Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3000 Calvary Dr Raleigh, NC 27604

    • Garden apartment buildings
    • 8,808 SF
    • 6.32 lot acres
    OFF-MARKET
    Value Estimations
    $470,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-1041900
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Garden apartment buildings

    Property Details for 3000 Calvary Dr

    Year built
    2015
    Construction
    BRICK
    Lot size
    6.32 lot acres
    Property size
    8,808 SF
    Zone code
    OX-3
    Property type
    Garden apartment buildings
    APN
    1726.14-22-7645 0051179
    APU
    1726142276450051179

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $570,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $373,000
      Market price range: $327k - $841k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Raleigh
    County
    Wake
    State
    North Carolina
    Longitude
    -78.5863
    Latitude
    35.8448
    CBSA code
    39580
    CBSA name
    RALEIGH-CARY, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $47,602
    $1,932,000
    $2,266,334
    $4,198,334
    -
    $1,932,000
    $2,266,334
    $4,198,334

    Comparable in this City

    • Value Estimation
      $915,000
      24,258 SF

      3049 Lk Woodard Dr

      GARDEN APT, COURT APT (5+ UNITS) • 24,258 SF
      3049 Lk Woodard Dr, Raleigh, NC 27604-4566
      View Details
    • Value Estimation
      $500,000
      11,176 SF

      3115 Calvary Dr

      GARDEN APT, COURT APT (5+ UNITS) • 11,176 SF
      3115 Calvary Dr, Raleigh, NC 27604-6036
      View Details
    • Value Estimation by Request
      10,816 SF

      4702 Bayridge Xing

      GARDEN APT, COURT APT (5+ UNITS) • 10,816 SF
      4702 Bayridge Xing, Raleigh, NC 27604-3013
      View Details
    • Value Estimation
      $865,000
      23,988 SF

      4031 Northstone Dr

      GARDEN APT, COURT APT (5+ UNITS) • 23,988 SF
      4031 Northstone Dr, Raleigh, NC 27604-4579
      View Details
    • Value Estimation
      $270,000
      5,888 SF

      4209 Greencastle Ct

      GARDEN APT, COURT APT (5+ UNITS) • 5,888 SF
      4209 Greencastle Ct, Raleigh, NC 27604-2557
      View Details
    • Value Estimation by Request
      23,256 SF

      2610 Oldgate Dr

      GARDEN APT, COURT APT (5+ UNITS) • 23,256 SF
      2610 Oldgate Dr, Raleigh, NC 27604-4441
      View Details

    Similar Nearby for Sale

    • $415,000
      Pending

      Duplex in Established Raleigh Neighborhood

      Well-maintained duplex with month-to-month tenants, under tax value.
      4205 Waterbury Rd, Raleigh, NC 27604
      View Details
    • $199,400
      970 SF

      Private Condo Near North Hills

      Updated 2-bedroom condo with private patio, move-in ready condition.
      4706 Walden Pond Dr, Raleigh, NC 27604
      View Details
    • $220,000
      1,036 SF

      Raleigh Home with Fireplace

      Single-family home with fresh paint and fireplace in Raleigh.
      5803 Osprey Cove Dr, Raleigh, NC 27604
      View Details
    • $315,000
      1,494 SF

      Updated Townhome in Hedingham

      Updated 3-bedroom, 2.5-bath townhome with modern amenities and community features.
      2452 Bay Harbor Dr, Raleigh, NC 27604
      View Details
    • $267,900
      Pending

      Updated Townhome Duplex in Raleigh

      Updated 3-bedroom, 2.5-bath townhome with garage in Raleigh, NC.
      2000 Metacomet Way, Raleigh, NC 27604
      View Details
    • $450,000
      1,136 SF

      Mordecai Townhome Near Raleigh Dining

      Immaculate townhome in Raleigh's sought-after Mordecai neighborhood.
      1403 Governors Ct, Raleigh, NC 27604
      View Details

    Similar Nearby for Lease

    • $11 SF/Yr
      33,400 SF

      2226 Capital Blvd

      Distribution properties • 33,400 SF
      2226 Capital Blvd, Raleigh, NC 27604
      View Details
    • Contact for pricing
      211,436 SF

      Tarrytown Square Retail Center

      Raleigh Retail Space Available Now
      3901 Capital Blvd, Raleigh, NC 27604
      View Details
    • $18 SF/Yr
      1,800 SF

      Industrial/Flex Suites Near I-440

      Multi-tenant industrial/flex property with easy highway access.
      2810 Yonkers Rd, Raleigh, NC 27604
      View Details
    • Contact for pricing

      Retail and Medical Office Spaces

      Retail and medical spaces in Raleigh, estimated delivery Q3 2025.
      5100 Forestville Rd, Raleigh, NC 27604
      View Details
    • $22 SF/Yr
      62,132 SF

      2822 Capital Blvd

      Lifestyle centers • 62,132 SF
      2822 Capital Blvd, Raleigh, NC 27604
      View Details
    • Contact for pricing
      5,947 SF

      Red Oak Building: Executive Office Space

      Raleigh Executive Office, 5,947 SF Available
      3128 Highwoods Blvd, Raleigh, NC 27604
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3000 Calvary Dr
    Raleigh, NC 27604
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.