Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$11,565,000
Retail residential properties
30-32 Grand St New York, NY 10013
Entity Owned
16-yr Hold
~
Est. High Equity
Property ID
US63-3790771
Property profile
Verified
Property type
Retail residential properties
Use group
STORES & APARTMENTS
Year built
1900
Total area
26,952 SF
Lot
0.14 ac (6,180 SF)
Zoning code
M16R10
APN
00476-0045
UPID
US63-3790771
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$13.22M
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$11.57M
Owner & transaction history
26/32 N LLC · 16 yrs held
26/32 N LLC
since 2009
7 recorded transactions
Zoning & alternative use
M16R10 · New York, NY
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs New York submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs New York submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$14,320,000
6.5%
$13,215,000
7%
$12,275,000
Blend value · Realmo final
$11.57M
Range $10.41M – $12.72M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$429 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$154,801
Tax year 2024
Assessed value
$6,443,370
Assessed 2024
Previous assessed
$6,240,330
+3.3% YoY
Effective rate
2.40%
On assessed value
Assessed land
$435,600
Assessed improvement
$6,007,770
Land market value
$968,000
Improvement market value
$14,219,000
Total market value
$15,187,000
Applied tax rate
2.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Retail residential properties
Use group
STORES & APARTMENTS
Status
Off-Market
Year built
1900
Heating
NONE
Buildings
2
Stories
6
Units
45
Total area
26,952 SF
Lot
0.14 ac (6,180 SF)
Zoning code
M16R10
APN
00476-0045
UPID
US63-3790771
Jurisdiction
NEW YORK(MANHATTAN)
Metro division
NEW YORK-WHITE PLAINS-WAYNE, NY-NJ METROPOLITAN DIVISION
Zoning & alternative use
M16R10 · New York, NY
Zoning M16R10 · permitted uses
M16R10 · New York, NY
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
New York. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1900
Heating
NONE
Stories
6
Buildings
2
Units
45
Lot
0.14 ac
Current owner
From public records · entity-resolved
26/32 N LLC
Entity
Mailing address
330 SPG ST PH 1E, NEW YORK, NY 10013-1392
Ownership since
2009
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
13 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 28, 2009
$4,235,455
26/32 N LLC
26/32 J LLC
Grant Deed
—
Nov 21, 2007
—
26/32 J LLC
Grand Street Partners LLC
Grant Deed
related
—
—
—
26 & 32 J LLC
—
Deed Of Trust
related
$4,270,908 · Sovereign Bank
—
—
26/32 N LLC
—
Loan Modification, Consolidation And Extension
related
$970,000 · Signature Bk
—
—
26-32 N LLC
—
Deed Of Trust
related
$970,000 · Sovereign Bank
—
—
26/32 N LLC
—
Deed Of Trust
related
$175,000 · Sovereign Bank
—
—
26/32 N LLC
—
Loan Modification, Consolidation And Extension
related
$10,000,000 · Ridgewood Svgs Bk
—
—
26/32 J LLC
—
Deed Of Trust
related
$795,000 · Sovereign Bank
—
—
26-32 N LLC
—
Deed Of Trust
related
$3,735,000 · Sovereign Bank
—
—
26/32 N Lllc
—
Loan Modification, Consolidation And Extension
related
$4,474,047 · Signature Bk
—
—
26/32 N LLC
—
Loan Modification, Consolidation And Extension
related
$4,474,047 · Signature Bk
—
—
26/32 N LLC
—
Deed Of Trust
related
$2,750,000 · Signature Bk
—
—
26/32 N Lllc
—
Loan Modification
related
$2,750,000 · Signature Bk
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 30-32 Grand St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
