Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3 Hillcrest Ave Washington, NJ 07882-2305

    • Residential income homes
    • 1,464 SF
    • 0.18 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US59-2495835
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 3 Hillcrest Ave

    Year built
    1950
    Construction
    FRAME
    Lot size
    0.18 lot acres
    Property size
    1,464 SF
    Zone code
    R2
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    21 00086-0000-00003
    APU
    2100086000000003

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Washington
    County
    Warren
    State
    New Jersey
    Longitude
    -74.9742
    Latitude
    40.7536
    CBSA code
    10900
    CBSA name
    ALLENTOWN-BETHLEHEM-EASTON, PA-NJ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $8,633
    $45,000
    $119,900
    $164,900
    -
    $45,000
    $119,900
    $164,900

    Comparable in this City

    • Value Estimation by Request
      1,600 SF

      40 Mtn Vw Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,600 SF
      40 Mtn Vw Ave, Washington, NJ 07882
      View Details
    • Value Estimation by Request
      4,362 SF

      168-172 Musconetcong Riv, Unit 172

      APARTMENT HOUSE (UNDER 5 UNITS) • 4,362 SF
      168-172 Musconetcong Riv, Washington, NJ 07882-3042
      View Details
    • Value Estimation
      $1,280,000
      9,256 SF

      7 Railroad Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 9,256 SF
      7 Railroad Ave, Washington, NJ 07882-1840
      View Details
    • Value Estimation by Request
      7.93 Acres

      324 Prospect St, Unit 332

      APARTMENT HOUSE (UNDER 5 UNITS) • 7.93 Acres
      324 Prospect St, Washington, NJ 07882-1117
      View Details
    • Value Estimation
      $500,000
      5,141 SF

      59 Railroad Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 5,141 SF
      59 Railroad Ave, Washington, NJ 07882-1831
      View Details
    • Value Estimation by Request
      4,600 SF

      44 Broad St

      APARTMENT HOUSE (UNDER 5 UNITS) • 4,600 SF
      44 Broad St, Washington, NJ 07882-1927
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      8,356 SF

      Mixed-Use Development Opportunity

      Approved mixed-use development with retail, restaurant, and residential units.
      1 Broad St, Washington, NJ 07882
      View Details
    • New
      $825,000
      2,928 SF

      Mixed-Use Investment Property For Sale

      Four-unit mixed-use property with commercial and residential units.
      137 Belvidere Ave, Washington, NJ 07882
      View Details
    • New
      $825,000
      2,928 SF

      Four-Unit Mixed-Use Investment Property

      Four-unit mixed-use property with commercial and residential units on corner lot.
      137 Belvidere Ave, Washington, NJ 07882
      View Details
    • $374,900

      Duplex in Warren County

      Well-maintained duplex with two spacious units and convenient location.
      193 W Washington Ave, Washington, NJ 07882
      View Details
    • $399,000

      Spacious End Unit with Amenities

      Large end unit with golf course view and resort-style amenities.
      56 Congressional Blvd, Washington, NJ 07882
      View Details
    • $49,900

      Wooded Land in Highlands Area

      2.3 acres of wooded land in Franklin Township, New Jersey.
      130 Millbrook Rd, Washington, NJ 07882
      View Details

    Similar Nearby for Lease

    • $1,750 /Mo

      New Washington Township Apartment

      New one-bedroom apartment with modern features and convenient location.
      10 E Washington Ave, Washington, NJ 07882
      View Details
    • $800 /Mo
      13,504 SF

      Renovated Office in Prime Location

      Private office space with shared amenities and convenient downtown access.
      2 W Washington Ave, Washington, NJ 07882
      View Details
    • $16 SF/Yr
      106,415 SF

      Hawk Pointe Medical Office Space

      NJ medical & retail space available
      5 Club House Dr, Washington, NJ 07882
      View Details
    • Contact for pricing
      15,300 SF

      Prime Medical Office Building, NJ

      15,300 SF Medical Office - Available Now
      525-537 Nj-57, Washington, NJ 07882
      View Details
    • $30,000
      87,120 SF

      Prime Washington, NJ Commercial Land

      Two-acre commercial land lease, ideal location.
      226 Nj-31, Washington, NJ 07882
      View Details
    • $2,000 /Mo

      Commercial Land Lease Opportunity

      2+-acre commercial land for lease in Washington Twp., NJ.
      226 Rte 31 N, Washington Twp, NJ 07882
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3 Hillcrest Ave
    Washington, NJ 07882-2305
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.