Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3 Distribution Ctr Cir Littleton, MA 01460-6248
    Back to Search
    Property profile & analytics

    3 Distribution Ctr Cir, Littleton, MA 01460-6248

    View on Map
    • Warehouses
    • 448,759 SF
    • 51.82 lot acres
    Off-Market
    Property ID
    US38-0653556
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $10,045,000
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Warehouses

    Property Details for 3 Distribution Ctr Cir

    Year built
    2015
    Construction
    STEEL FRAME
    Lot size
    51.82 lot acres
    Zone code
    IA
    Property type
    Warehouses
    APN
    LITT M:0R21 B:0009 L:1
    APU
    LITTM0R21B0009L1

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Feb 25, 2019 $44,840,000 Egmr 3 Distribution Ctr Gpt Littleton Owner LLC Quit Claim Deed —
    Oct 17, 2018 — Gpt Littleton Owner LLC — Deed · related —
    Aug 15, 2016 $39,750,000 Gpt Littleton Owner LLC Cfi Nnn Littleton LLC Quit Claim Deed —
    Apr 8, 2016 $35,000,000 Cfi Nnn Littleton LLC Ma Littleton Land LLC Quit Claim Deed —
    Apr 1, 2013 $1,600,000 Ma Littleton LLC Pr Littleton Expansn LLC Grant Deed —
    Jun 21, 2004 — Littleton Dist Center LLC — Deed Of Trust · related $14.5M · Wells Fargo Mortgage
    Jan 26, 2004 $3,850,000 Littleton Dist Center LLC Middlesex INC Grant Deed —
    — — Gpt Littleton Owner LLC — Deed Of Trust · related —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Littleton
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.5074
    Latitude
    42.5475
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $1,340,935
    $6,129,500
    $51,894,500
    $58,024,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $11,650,000
      55,338 SF

      265 Foster St

      WAREHOUSE, STORAGE
      265 Foster St, Littleton, MA 01460-2005
      View Details
    • Value Estimation by Request
      59,100 SF

      1 Distribution Ctr Dr

      Distribution properties
      0 1 Distribution Ctr Dr, Littleton, MA 01460
      View Details
    • Value Estimation
      $5,420,000
      374,270 SF

      53 Ayer Rd

      WAREHOUSE, STORAGE
      53 Ayer Rd, Littleton, MA 01460-1007
      View Details
    • Value Estimation
      $9,910,000
      480,900 SF

      1 Distribution Ctr Cir

      WAREHOUSE, STORAGE
      1 Distribution Ctr Cir, Littleton, MA 01460-6249
      View Details
    • Value Estimation
      $1,460,000
      6,000 SF

      145 Taylor St

      WAREHOUSE, STORAGE
      145 Taylor St, Littleton, MA 01460-1435
      View Details
    • Value Estimation
      $4,340,000
      54,400 SF

      168 Ayer Rd

      WAREHOUSE, STORAGE
      168 Ayer Rd, Littleton, MA 01460-1133
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Littleton Industrial Property For Sale

      Industrial property available for sale in Littleton, Massachusetts.
      225 Taylor St, Littleton, MA 01460
      View Details
    • Contact for pricing

      Littleton Industrial Land For Sale

      42,000 SF industrial land parcel in Littleton, Massachusetts.
      106 Taylor St, Littleton, MA 01460
      View Details
    • Contact for pricing

      Littleton Multifamily Investment Opportunity

      Four-unit property in Littleton, delivered vacant, near MBTA commuter rail.
      22 Goldsmith St, Littleton, MA 01460
      View Details
    • Contact for pricing
      4,437 SF

      Littleton Triplex with Acreage

      Charming 3-family property on 1.2 acres near Littleton's amenities.
      10 Bulkeley Rd, Littleton, MA 01460
      View Details
    • Contact for pricing

      Littleton Three-Family Home with Garages

      Charming 3-family property on 1.2 acres with multiple garages.
      10 Bulkeley Rd, Littleton, MA 01460
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      98,000 SF

      New Industrial Warehouse Space

      98,125 SF warehouse space built in 2023 for lease.
      2 Monarch Dr, Littleton, MA 01460
      View Details
    • Contact for pricing
      55,283 SF

      Modern Littleton Flex/Industrial Space

      55,283 SF flex space with office and warehouse components.
      300 Foster St, Littleton, MA 01460
      View Details
    • Contact for pricing

      New Construction Warehouse Space

      59,100 SF warehouse space available for lease.
      1 Distribution Ctr Dr, Littleton, MA 01460
      View Details
    • Contact for pricing

      New Construction Distribution Warehouse

      60,000 SF distribution warehouse with 30' clear height, available Q4 2023.
      1 Distribution Ctr Dr, Littleton, MA 01460
      View Details
    • Contact for pricing

      Industrial Building Available For Lease

      99,922 SF industrial building available for lease.
      525 Great Rd, Littleton, MA 01460
      View Details
    • Contact for pricing
      500,000 SF

      King Street Mixed-Use Development

      Mixed-use development opportunity near I-495 in Littleton, MA.
      550 King St, Littleton, MA 01460
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3 Distribution Ctr Cir
    Littleton, MA 01460-6248
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3 Distribution Ctr Cir, Littleton, MA, 01460
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!