Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2931 Fish Hatchery Rd Fitchburg, WI 53711-6499

    • Commercial real estate
    • 1.73 lot acres
    OFF-MARKET
    Last Sale
    Jan 16, 2025
    $3,400,000
    Value Estimations
    $3,400,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US92-0341079
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Walgreens Photo / (Bike/Boat/Book/etc) Store
    • Walgreens / Cosmetic Store
    • Walgreens Pharmacy / Pharmacy
    • FedEx OnSite / Postal Service / Courier Service
    • Ryder Renee B / Physician

    Property Details for 2931 Fish Hatchery Rd

    Lot size
    1.73 lot acres
    Property type
    Commercial real estate
    APN
    0609-091-8002-3
    APU
    60909180023

    Description

    This exceptional investment opportunity presents a fee-simple interest in a thriving Walgreens located at 2931 S Fish Hatchery Rd, Fitchburg, WI 53711. The property encompasses a 13,905 square foot freestanding building situated on a 1.725-acre lot. The Walgreens tenant operates under a triple-net (NNN) lease, minimizing landlord responsibilities and providing a passive income stream. The current lease boasts a remaining term of 14.7 years, with seven 5-year renewal options, extending the lease to July 31, 2039. The lease commenced April 1, 2004, and the property has maintained 100% occupancy since that date. The asking price is $3,675,000, representing a price per square foot of $264.29 and a 7.00% cap rate. The property generates a net operating income (NOI) of $257,242. This prime location benefits from excellent accessibility, a signalized corner location, and proximity to the University of Wisconsin-Madison, within a dense and affluent demographic area near a strong retail corridor. The property also features a drive-thru pharmacy. The Dane County property (APN: 0609-091-8002-3) offers a secure, long-term investment with a proven track record of success. This is a rare opportunity to acquire a high-performing Walgreens in a desirable location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fitchburg
    County
    Dane
    State
    Wisconsin
    Longitude
    -89.4265
    Latitude
    43.0152
    CBSA code
    31540
    CBSA name
    MADISON, WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $51,662
    $690,000
    $1,929,500
    $2,619,500
    -
    $0.00
    $0.00
    $3,029,400

    Comparable in this City

    • Value Estimation by Request
      3.48 Acres

      2995 Syene Rd

      COMMERCIAL (GENERAL) • 3.48 Acres
      2995 Syene Rd, Fitchburg, WI 53711-5745
      View Details
    • Value Estimation by Request
      1.32 Acres

      2981 Triverton Pike Dr

      COMMERCIAL (GENERAL) • 1.32 Acres
      2981 Triverton Pike Dr, Fitchburg, WI 53711-7507
      View Details
    • Value Estimation
      $505,000
      2.73 Acres

      5124 Central Park Pl

      COMMERCIAL (GENERAL) • 2.73 Acres
      5124 Central Park Pl, Fitchburg, WI 53711-9317
      View Details
    • Value Estimation by Request
      0.73 Acres

      2114 Red Arrow Trl, Unit 1

      COMMERCIAL (GENERAL) • 0.73 Acres
      2114 Red Arrow Trl, Fitchburg, WI 53711-4662
      View Details
    • Value Estimation by Request
      1.59 Acres

      2690 Research Park Dr

      COMMERCIAL (GENERAL) • 1.59 Acres
      2690 Research Park Dr, Fitchburg, WI 53711-4921
      View Details
    • Value Estimation by Request
      3.36 Acres

      5948 Schumann Dr

      COMMERCIAL (GENERAL) • 3.36 Acres
      5948 Schumann Dr, Madison, WI 53711
      View Details

    Similar Nearby for Sale

    • $7,000,000
      32.79 Acres

      Fitchburg Commercial Land - 33 Acres

      Prime Fitchburg location, 33 acres, Madison skyline views.
      2991 County Road Mm, Fitchburg, WI 53711
      View Details
    • Contact for pricing
      17,881 SF

      Fitchburg Commercial Office Space

      Prime Fitchburg Office, 1558 sq ft, Available Now
      2960 Triverton Pike Dr, Fitchburg, WI 53711
      View Details
    • $599,900
      1.36 Acres

      Fitchburg Commercial Land - $599,900

      1.36 Acres, Prime Fitchburg Location
      5335 Nobel Dr, Fitchburg, WI 53711
      View Details
    • $112,900
      0.12 Acres

      Residential Lot in Fitchburg Community

      Residential lot in planned community with amenities and convenient location.
      4793 Brassica Rd, Fitchburg, WI 53711
      View Details
    • $112,400
      0.09 Acres

      Residential Land in Swan Creek

      Residential community with 57 home sites in established neighborhood.
      5240 E Cheryl Pkwy, Fitchburg, WI 53711
      View Details
    • $104,900
      0.09 Acres

      Residential Land in Swan Creek

      Residential land in an established Fitchburg neighborhood with urban amenities.
      5224 E Cheryl Pkwy, Fitchburg, WI 53711
      View Details

    Similar Nearby for Lease

    • $16 SF/Yr
      4,038 SF

      Madison Retail/Restaurant Opportunity

      Prime Madison location, 4,038 SF available.
      5630 Schroeder Rd, Madison, WI 53711
      View Details
    • $16 SF/Yr
      39,941 SF

      Madison Office Space for Lease

      Prime Madison Office: Flexible Suites Available
      700 Ray O Vac Dr, Madison, WI 53711
      View Details
    • $18 SF/Yr
      65,000 SF

      Madison Retail Space - University Ave

      Prime Madison location, 3,750 sq ft available.
      5001 University Ave, Madison, WI 53711
      View Details
    • $15 SF/Yr
      2,266 SF

      Madison Office Space For Rent

      Office space for rent on Madison's westside with Beltline access.
      25 Kessel Ct, Madison, WI 53711
      View Details
    • $15 SF/Yr
      2,239 SF

      Madison Office Space Available

      Office space available for lease in Madison, Wisconsin.
      440 Science Dr, Madison, WI 53711
      View Details
    • $17 SF/Yr
      100 SF

      Iconic Office Building on Monroe

      Office suites with off-street parking near UW and Edgewood Campus.
      1930 Monroe St, Madison, WI 53711
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2931 Fish Hatchery Rd
    Fitchburg, WI 53711-6499
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.