Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2902 Atlantic Ave Cocoa Beach, FL 32931-2127
    Property profile & analytics

    2902 Atlantic Ave, Cocoa Beach, FL 32931-2127

    View on Map
    • Motels
    • 4,952 SF
    • 0.46 lot acres
    Off-Market
    Last Sale Dec 18, 2023
    $4,200,000
    Property ID
    US18-9357246
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $3,905,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Lost Inn Paradise / Hotel & Motel

    Property Details for 2902 Atlantic Ave

    Year built
    1956
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.46 lot acres
    Zone code
    RU215
    Property type
    Motels
    APN
    25-37-26-50-0000G.0-0009.00
    APU
    253726500000G0000900

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 18, 2023 $4,200,000 Benjamin Hadar Lost Inn Paradise LLC Warranty Deed $2.1M · Lost Inn Paradise LLC
    May 28, 2021 — Lost Inn Paradise LLC — Deed · related $229k · Addition Financial Cu
    Nov 30, 2018 — Lost Inn Paradise LLC — Deed · related $400k · Sunrise Bank
    Mar 27, 2018 $1,041,000 Joann Farnham Inn On North Bay Ltd Warranty Deed —
    Mar 15, 2018 — Lost Inn Paradise LLC Farnham,joann Quit Claim Deed —
    Jul 6, 2016 $975,000 Inn On North Bay Ltd Griffith,duane & Deborah R Warranty Deed —
    Nov 5, 2002 $600,000 Duane Griffith Pace,william E Grant Deed —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,645,000
      ML approach
      $3,565,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cocoa Beach
    County
    Brevard
    State
    Florida
    Longitude
    -80.6076
    Latitude
    28.2784
    CBSA code
    37340
    CBSA name
    PALM BAY-MELBOURNE-TITUSVILLE, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $13,108
    $500,250
    $731,740
    $1,231,990
    -
    $500,250
    $731,740
    $1,231,990

    Comparable in this City

    • Value Estimation
      $1,215,000
      9,952 SF

      1701 Atlantic Ave

      MOTEL
      1701 Atlantic Ave, Cocoa Beach, FL 32931-2345
      View Details
    • Value Estimation by Request
      2,818 SF

      1801 Atlantic Ave

      MOTEL
      1801 Atlantic Ave, Cocoa Beach, FL 32931-2343
      View Details
    • Value Estimation
      $1,750,000
      18,332 SF

      3185 Atlantic Ave

      MOTEL
      3185 Atlantic Ave, Cocoa Beach, FL 32931-3354
      View Details
    • Value Estimation by Request
      7,224 SF

      3590 Atlantic Ave

      Motels
      3590 Atlantic Ave, Cocoa Beach, FL 32931
      View Details
    • Value Estimation
      $620,000
      6,176 SF

      181 Atlantic Ave

      MOTEL
      181 Atlantic Ave, Cocoa Beach, FL 32931-2905
      View Details
    • Value Estimation by Request
      1,380 SF

      1445 Atlantic Ave

      MOTEL
      1445 Atlantic Ave, Cocoa Beach, FL 32931-2351
      View Details

    Similar Nearby for Sale

    • $520,000
      0.17 Acres

      Beachside Vacant Lot Opportunity

      Spacious lot near the ocean, perfect for building your dream home.
      315 S Brevard Ave, Cocoa Beach, FL 32931
      View Details
    • Contact for pricing
      6,840 SF

      Retail Property Near A1A

      Multi-tenant retail property near A1A in Cocoa Beach, Florida.
      105 Cleveland Ave, Cocoa Beach, FL 32931
      View Details
    • Contact for pricing

      Marine Business with Redevelopment Potential

      Operating marine business with real estate and redevelopment possibilities near ocean.
      342 N Orlando Ave, Cocoa Beach, FL 32931
      View Details
    • $1,390,000
      Pending

      Cocoa Beach Multifamily Property

      Remodeled multifamily property near the beach, suitable for various uses.
      492 Dempsey Dr, Cocoa Beach, FL 32931
      View Details

    Similar Nearby for Lease

    • $49 SF/Yr
      100,000 SF

      Oceanview Cocoa Beach Office Space

      Prime Oceanview Office, Coworking Ready
      1980 Atlantic Ave, Cocoa Beach, FL 32931
      View Details
    • Contact for pricing
      650 SF

      Renovated Retail Space Near Port

      Renovated retail space with high visibility near Port Canaveral.
      6200 N Atlantic Ave, Cape Canaveral, FL 32931
      View Details
    • Contact for pricing

      Publix-Anchored Neighborhood Center Retail Space

      Retail spaces available in a Publix-anchored neighborhood center.
      5645 N Atlantic Ave, Cocoa Beach, FL 32931
      View Details
    • Contact for pricing
      2,050 SF

      Retail Space on Highway A1A

      Retail space in a high-traffic tourist area near Publix.
      2003 N Atlantic Ave, Cocoa Beach, FL 32931
      View Details
    • Contact for pricing
      1,983 SF

      Retail Space in Cocoa Beach

      Retail center with ample parking and high visibility.
      225-299 W Cocoa Beach Cswy, Cocoa Beach, FL 32931
      View Details
    • Contact for pricing
      297 SF

      10th-Floor Office Suite

      Office suite with a view from the 10th floor and shared restrooms on each floor.
      1022-1980 N Atlantic Ave, Cocoa Beach, FL 32931
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2902 Atlantic Ave
    Cocoa Beach, FL 32931-2127
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2902 Atlantic Ave, Cocoa Beach, FL, 32931
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!