Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    29 Thornwood Dr Ithaca, NY 14850-1264

    • Hotels
    • 67,180 SF
    • 5.77 lot acres
    OFF-MARKET
    Value Estimations
    $1,045,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-3358846
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Bistro – Eat. Drink. Connect.® / Restaurant
    • Courtyard Ithaca Airport/University / Hotel & Motel
    • 29 Thornwood Drive Parking / Parking Lot & Garage
    • cornell university ithaca NY / High School

    Property Details for 29 Thornwood Dr

    Year built
    2000
    Lot size
    5.77 lot acres
    Property size
    67,180 SF
    Property type
    Hotels
    APN
    503201 45.1-1-55.19
    APU
    50320145115519

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $860,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,230,000
      Market price range: $859k - $2.95M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $1,700,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ithaca
    County
    Tompkins
    State
    New York
    Longitude
    -76.4653
    Latitude
    42.4835
    CBSA code
    27060
    CBSA name
    ITHACA, NY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2019
    $68,398
    $865,500
    $5,464,500
    $6,330,000
    -
    $865,500
    $5,464,500
    $6,330,000

    Comparable in this City

    • Value Estimation by Request
      7,810 SF

      408 State St, Unit 10

      HOTEL • 7,810 SF
      408 State St, Ithaca, NY 14850-4410
      View Details
    • Value Estimation
      $4,520,000
      5,170 SF

      1150-1154 Danby Rd

      HOTEL • 5,170 SF
      1150-1154 Danby Rd, Ithaca, NY 14850
      View Details
    • Value Estimation
      $955,000
      56,574 SF

      359 Elmira Rd

      HOTEL • 56,574 SF
      359 Elmira Rd, Ithaca, NY 14850-5103
      View Details
    • Value Estimation
      $1,620,000
      74,475 SF

      115 Seneca Way

      HOTEL • 74,475 SF
      115 Seneca Way, Ithaca, NY 14850
      View Details
    • Value Estimation
      $2,700,000
      185,997 SF

      130 Seneca St

      HOTEL • 185,997 SF
      130 Seneca St, Ithaca, NY 14850-4356
      View Details
    • Value Estimation
      $1,495,000
      142,987 SF

      222 Cayuga St

      HOTEL • 142,987 SF
      222 Cayuga St, Ithaca, NY 14850-5510
      View Details

    Similar Nearby for Sale

    • $4,500,000
      13,969 SF

      Hillendale Golf Course Estate Retreat

      141-acre golf course estate near Ithaca with development potential.
      218 N Applegate Rd, Ithaca, NY 14850
      View Details
    • $5,400,000
      7,542 SF

      Student Housing Near Cornell University

      Fully leased student housing property near Cornell University.
      202 Linden Ave, Ithaca, NY 14850
      View Details
    • $2,175,000
      4,150 SF

      Collegetown Ithaca Multifamily

      5-Unit Student Housing, High ROI
      808 Seneca St, Ithaca, NY 14850
      View Details
    • $1,750,000
      13,725 SF

      Ithaca Commercial Property with Pool

      Versatile commercial property near downtown Ithaca with unique amenities.
      92 Genung Cir, Ithaca, NY 14850
      View Details
    • Contact for pricing

      Student Housing Portfolio Opportunity

      Portfolio of student housing assets near Cornell University.
      Ithaca, NY 14850
      View Details
    • $369,000
      2,548 SF

      Ithaca Duplex Near Universities

      Well-maintained duplex in Ithaca, near downtown, IC, and Cornell.
      105 Grandview Ave, Ithaca, NY 14850
      View Details

    Similar Nearby for Lease

    • $1,500 /Mo
      7,137 SF

      Downtown Ithaca Professional Office Suite

      Three-room office suite in a Colonial Revival building.
      122 W Ct St -, Ithaca, NY 14850
      View Details
    • $975 /Mo
      8,704 SF

      Downtown Ithaca Office Space Available

      Private 715 SF office suite in a creative hub.
      418 E State St, Ithaca, NY 14850
      View Details
    • Contact for pricing
      4,400 SF

      Prime Commercial Space For Lease

      4400 SF commercial space in Ithaca's North End Business District.
      15 Catherwood Rd, Ithaca, NY 14850
      View Details
    • Contact for pricing
      3,155 SF

      Retail Space in Cayuga Center

      Available retail spaces in a large shopping center.
      2309 N Triphammer Rd, Ithaca, NY 14850
      View Details
    • $1,175 /Mo
      1,100 SF

      Ithaca Office Space For Rent

      Ground-level office space in Ithaca's West End with parking.
      538 W State St, Ithaca, NY 14850
      View Details
    • Contact for pricing

      Professional Office Space in Ithaca

      Class A office space available for lease in Ithaca, NY.
      21 Dutch Mill Rd, Ithaca, NY 14850
      View Details

    Property Visit Statistics

    • Visits by month
      3.3k
    • Visitors by month
      1.3k
    • Avg Time on site
      538 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    29 Thornwood Dr
    Ithaca, NY 14850-1264
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!