Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2867 Panthersville Rd Decatur, GA 30034

    • Garden apartment buildings
    • 14,190 SF
    • 4.20 lot acres
    OFF-MARKET
    Last Sale
    Dec 13, 2021
    $7,750,000
    Value Estimations
    $7,095,000
    Show details
    Cap Rate Potential
    2.4%
    Garden apartment buildings
    Location Intelligence
    Property ID
    US22-1674957
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Garden apartment buildings

    Property Details for 2867 Panthersville Rd

    Year built
    1972
    Lot size
    4.20 lot acres
    Property size
    14,190 SF
    Zone code
    RM75
    Property type
    Garden apartment buildings
    APN
    15 104 03 009
    APU
    1510403009

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $7,880,000
      ML approach
      $7,950,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $4,744,000
      Market price range: $3.31M - $26.3M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Decatur
    County
    Dekalb
    State
    Georgia
    Longitude
    -84.2714
    Latitude
    33.7027
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $156,145
    $146,800
    $3,333,200
    $3,480,000
    -
    $367,000
    $8,333,000
    $8,700,000

    Comparable in this City

    • Value Estimation
      $1,115,000
      28,820 SF

      3000 Ember Dr

      GARDEN APT, COURT APT (5+ UNITS) • 28,820 SF
      3000 Ember Dr, Decatur, GA 30034-1506
      View Details
    • Value Estimation
      $25,930,000
      11,312 SF

      2567 Whites Ml Rd

      GARDEN APT, COURT APT (5+ UNITS) • 11,312 SF
      2567 Whites Ml Rd, Decatur, GA 30034-1135
      View Details
    • Value Estimation
      $880,000
      15,320 SF

      4103 Wesley Clb Dr

      GARDEN APT, COURT APT (5+ UNITS) • 15,320 SF
      4103 Wesley Clb Dr, Decatur, GA 30034-2352
      View Details
    • Value Estimation
      $26,250,000
      12,160 SF

      2666 Pleasantwood Dr

      GARDEN APT, COURT APT (5+ UNITS) • 12,160 SF
      2666 Pleasantwood Dr, Decatur, GA 30034
      View Details
    • Value Estimation
      $420,000
      11,730 SF

      3001 Ember Dr

      GARDEN APT, COURT APT (5+ UNITS) • 11,730 SF
      3001 Ember Dr, Decatur, GA 30034
      View Details
    • Value Estimation
      $995,000
      22,320 SF

      3820 Harvest Dr

      GARDEN APT, COURT APT (5+ UNITS) • 22,320 SF
      3820 Harvest Dr, Decatur, GA 30034
      View Details

    Similar Nearby for Sale

    • $85,000

      Spacious Apartment in Quiet Community

      3-bedroom, 2-bath apartment, perfect for buyers or investors.
      13304 Waldrop Cv, Decatur, GA 30034
      View Details
    • $89,900

      Move-In Ready Condo with 3-Bedroom

      Spacious 3-bedroom, 2-bath condo near transportation and Waldrop Park.
      14203 Waldrop Cv, Decatur, GA 30034
      View Details
    • $85,000

      Decatur Apartment Home For Sale

      Spacious 3-bedroom, 2-bath apartment home perfect for first-time buyers.
      13304 Waldrop Cv, Decatur, GA 30034
      View Details
    • $110,000
      1,292 SF

      Decatur Condo in Waldrop Park

      Spacious 3-bedroom condo in Decatur's convenient Waldrop Park community.
      8302 Waldrop Pl, Decatur, GA 30034
      View Details
    • $235,000

      Refreshed Townhome with Modern Amenities

      Move-in ready 3-bedroom townhome with updated features and convenient location.
      3702 Harvest Dr, Decatur, GA 30034
      View Details
    • $170,000
      1,482 SF

      Spacious Townhome with Renovation Potential

      End-unit townhome with four bedrooms, private backyard, and renovation potential.
      3835 Conley Downs Dr, Decatur, GA 30034
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      618,120 SF

      Decatur Retail Space: The Gallery

      Prime Decatur retail space, multiple units available.
      2801 Candler Rd, Decatur, GA 30034
      View Details
    • Contact for pricing

      Publix Anchored Retail Center

      Highly visible retail center in a densely populated area.
      3649 Flakes Mill Rd, Decatur, GA 30034
      View Details
    • Contact for pricing
      2,430 SF

      Decatur Retail Outparcel Opportunity

      1.51-acre site, 2,430 sq ft building
      4985 Flat Shoals Pkwy, Decatur, GA 30034
      View Details
    • Contact for pricing
      2,800 SF

      Decatur Retail Space: Flat Shoals Pkwy

      Prime Decatur retail space, 2,800 sq ft available.
      4920 Flat Shoals Pkwy, Decatur, GA 30034
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2867 Panthersville Rd
    Decatur, GA 30034
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.