You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
FOR SALE
Short term rental properties

2859 Denver St SE Washington, DC 20020

Built 1943
Property ID
US16-0061903
Property summary
AI-generated overview

Fully stabilized, 100% occupied 5-unit furnished multifamily in Naylor Gardens (SE DC, 20020) — now priced to trade. Built 1943, comprehensively renovated in 2025 from Class C shell to renovated Class B workforce housing through unit-by-unit rehabilitation. Five individually metered 1BR/1BA units, each fully furnished with in-unit washer/dryer, smart TV, queen bed, dedicated workspace, Keurig, and full kitchenware. All-electric, separately metered per unit; shared water only. 3,780 gross SF on a 4,560 SF lot. Roof replaced 2018. Generating $92,703 in annualized gross income with pro forma NOI of $67,589 — a 9% cap rate at the current list price, with additional upside through repositioning of unit rates. Turnkey furnished product requiring no capital infusion at closing. Federal Opportunity Zone and HUBZone designations offer potential tax advantages for qualifying buyers. Over $500 million in active development within one mile, including Skyland Town Center Phase 3 (0.3 miles) and Barry Farm Redevelopment (0.9 miles), anchored by Lidl and the city's first drive-through Starbucks. Full Offering Memorandum, financials, and rent roll available to qualified buyers with a signed confidentiality agreement. All five units tenant-occupied — showings by appointment with advance notice; please do not disturb or approach occupants. Contact listing agent to schedule. bikeScore: 34, Somewhat Bikeable walkScore: 66, Somewhat Walkable transitScore: 72, Excellent Transit

Property profile
Verified
Property type Short term rental properties
Year built 1943
UPID US16-0061903
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Owner on record
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message