2859 Denver St SE Washington, DC 20020
For Sale
1 / 78
Fully stabilized, 100% occupied 5-unit furnished multifamily in Naylor Gardens (SE DC, 20020) — now priced to trade. Built 1943, comprehensively renovated in 2025 from Class C shell to renovated Class B workforce housing through unit-by-unit rehabilitation. Five individually metered 1BR/1BA units, each fully furnished with in-unit washer/dryer, smart TV, queen bed, dedicated workspace, Keurig, and full kitchenware. All-electric, separately metered per unit; shared water only. 3,780 gross SF on a 4,560 SF lot. Roof replaced 2018. Generating $92,703 in annualized gross income with pro forma NOI of $67,589 — a 9% cap rate at the current list price, with additional upside through repositioning of unit rates. Turnkey furnished product requiring no capital infusion at closing. Federal Opportunity Zone and HUBZone designations offer potential tax advantages for qualifying buyers. Over $500 million in active development within one mile, including Skyland Town Center Phase 3 (0.3 miles) and Barry Farm Redevelopment (0.9 miles), anchored by Lidl and the city's first drive-through Starbucks. Full Offering Memorandum, financials, and rent roll available to qualified buyers with a signed confidentiality agreement. All five units tenant-occupied — showings by appointment with advance notice; please do not disturb or approach occupants. Contact listing agent to schedule. bikeScore: 34, Somewhat Bikeable walkScore: 66, Somewhat Walkable transitScore: 72, Excellent Transit
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.