Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    28500 Overseas Hwy Summerland Key, FL 33042-5544
    Property profile & analytics

    28500 Overseas Hwy, Summerland Key, FL 33042-5544

    View on Map
    • Hotels
    • 8,298 SF
    • 4.20 lot acres
    Off-Market
    Last Sale Dec 28, 2022
    $54,635,000
    Property ID
    US18-8079350
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Little Palm Island Resort & Spa / Hotel & Motel / Resort
    • SpaTerre Florida Keys / Spa & Massage Center
    • The Dining Room / Restaurant
    • Tesla Destination Charger / Electric Vehicle Charging Station
    • Own the Island / Wedding Service

    Property Details for 28500 Overseas Hwy

    Year built
    2020
    Lot size
    4.20 lot acres
    Property type
    Hotels
    Property subtype
    Motels
    APN
    00107880-000000
    APU
    107880000000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 28, 2022 $54,635,000 M Lpi Resort Owner LLC Little Palm Island Associates Ltd Special Warranty Deed —
    Dec 1, 2020 — Little Palm Island Assocs Ltd — Deed · related $107k · Mc-r Lpi Lender LLC
    Apr 4, 2012 — Little Palm Island Assocs Ltd — Deed Of Trust · related $14.8M · Archetype Mtg Funding II LLC
    — — Little Palm Island Assocs Ltd — Loan Modification · related $31M · Barclays Bk/plc
    — — Little Palm Island Assocs Ltd — Deed Of Trust · related $4.5M · Banex Capital LLC
    — — Little Palm Island Assocs Ltd — Deed Of Trust · related $107k · Mc-r Lpi Lender LLC
    — — Little Palm Island Assocs Ltd — Deed Of Trust · related $4M · Washington First Int'l Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Summerland Key
    County
    Monroe
    State
    Florida
    Longitude
    -81.4007
    Latitude
    24.6239
    CBSA code
    28580
    CBSA name
    KEY WEST-MARATHON, FL MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $340,103
    $27,639,924
    $18,426,616
    $46,066,540
    -
    $27,639,924
    $18,426,616
    $46,066,540

    Comparable in this City

    • Value Estimation
      $1,430,000
      12,712 SF

      17075 Overseas Hwy

      HOTEL/MOTEL
      17075 Overseas Hwy, Sugarloaf Key, FL 33042-3681
      View Details
    • Value Estimation
      $2,690,000
      5,212 SF

      565 Barry Ave

      HOTEL/MOTEL
      565 Barry Ave, Little Torch Key, FL 33042-5605
      View Details
    • Value Estimation
      $6,350,000
      7,543 SF

      27340 Overseas Hwy

      HOTEL/MOTEL
      27340 Overseas Hwy, Summerland Key, FL 33042-5410
      View Details
    • Value Estimation by Request
      9.05 Acres

      23801 Overseas Hwy

      INDUSTRIAL - VACANT LAND
      23801 Overseas Hwy, Summerland Key, FL 33042
      View Details
    • Value Estimation by Request
      0.29 Acres

      Summerland Key, FL 33042

      VACANT COMMERCIAL LAND
      Summerland Key, FL 33042
      View Details
    • Value Estimation by Request
      0.42 Acres

      27044 Old State Rd

      VACANT COMMERCIAL LAND
      27044 Old State Rd, Summerland Key, FL 33042
      View Details

    Similar Nearby for Sale

    • $12,250,000
      1.67 Acres

      Florida Keys Income-Producing Assets

      Rare opportunity: licenses, restaurant, hotel, dive shop, and vessel.
      27340 Overseas Hwy, Ramrod Key, FL 33042
      View Details
    • $1,395,000
      1,250 SF

      Cudjoe Key Commercial Redevelopment Site

      High-yield, 3+ acre Overseas Hwy property.
      21423 Overseas Hwy, Cudjoe Key, FL 33042
      View Details
    • $480,000

      Land For Sale

      Land available in Monroe County.
      701 Spanish Main Dr, Summerland Key, FL 33042
      View Details
    • New
      $320,000
      0.10 Acres

      Land in Little Torch Key

      Residential land available in Little Torch Key, Florida.
      27935 Tarpon Ter, Little Torch Key, FL 33042
      View Details
    • $240,000
      0.14 Acres

      Land in Little Torch Key

      Land for sale in Little Torch Key, Florida.
      28177 Julia Ave, Little Torch Key, FL 33042
      View Details
    • $1,450,000
      0.14 Acres

      Waterfront Land in Sugarloaf Key

      6,140 sq ft lot with 70.65 ft waterfrontage.
      Lagoon Dr, Sugarloaf Key, FL 33042
      View Details

    Similar Nearby for Lease

    • $2,100 /Mo
      862 SF

      Cudjoe Key Office Space

      Office space in a professional, friendly environment on US Hwy 1.
      21460 Overseas Hwy, Cudjoe Key, FL 33042
      View Details
    • $800 /Mo
      750 SF

      Cudjoe Key Commercial Space

      Office space in a professional, friendly environment on US Hwy 1.
      21460 Overseas Hwy, Cudjoe Key, FL 33042
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    28500 Overseas Hwy
    Summerland Key, FL 33042-5544
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    28500 Overseas Hwy, Summerland Key, FL, 33042
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!