Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2828 Cottonwood Ln Temple, TX 76502-2500

    • Commercial real estate
    • 11,336 SF
    • 0.92 lot acres
    OFF-MARKET
    Last Sale
    Sep 28, 2020
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2222151
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Educare Community Living - Temple, Texas / Foster Care Service / Social Service Agency
    • Rescare Residential Services / Social Service Agency
    • ResCare Community Living - Temple, TX / Social Service Agency

    Property Details for 2828 Cottonwood Ln

    Year built
    1999
    Lot size
    0.92 lot acres
    Property size
    11,336 SF
    Property type
    Commercial real estate
    APN
    198211
    APU
    198211

    Description

    This exceptional single-tenant medical office building, located at 2828 Cottonwood Lane in Temple, Texas, presents a compelling investment opportunity. The property boasts 11,336 square feet situated on one story, currently operating at 100% occupancy under a Net Lease (NN) agreement. The asking price is $1,490,000, translating to a price per square foot of $131.44. The building's strong performance is reflected in its impressive Net Operating Income (NOI) of $125,235, yielding a robust 8.41% capitalization rate. This Class C property is ideally suited for investors seeking a stable, high-return investment in the thriving Temple, Texas market. The property's single-tenant structure minimizes management complexities and ensures consistent cash flow. Its location in Bell County, Texas, zip code 76502, offers convenient access to key transportation routes and a growing patient base. This is a rare opportunity to acquire a well-performing medical office building with significant upside potential. The property is currently fully leased, providing immediate income generation and a secure investment. Detailed financial information is available upon request.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Temple
    County
    Bell
    State
    Texas
    Longitude
    -97.383
    Latitude
    31.0748
    CBSA code
    28660
    CBSA name
    KILLEEN-TEMPLE-FORT HOOD, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $14,805
    $29,991
    $619,401
    $649,392
    -
    $29,991
    $619,401
    $649,392

    Comparable in this City

    • Value Estimation by Request
      64.39 Acres

      7095 General Bruce Dr

      Land • 64.39 Acres
      7095 General Bruce Dr, Temple, TX 76502
      View Details
    • Value Estimation by Request
      8.54 Acres

      6070 State Highway 95

      Individual retail properties • 8.54 Acres
      6070 State Highway 95, Temple, TX 76502
      View Details
    • Value Estimation by Request
      4.20 Acres

      Lowes Dr

      Retail properties • 182,952 SF
      0 Lowes Dr, Temple, TX 76502
      View Details
    • Value Estimation by Request
      5.41 Acres

      7040 Stonehollow Dr

      Land • 235,660 SF
      7040 Stonehollow Dr, Temple, TX 76502
      View Details
    • Value Estimation by Request
      4.00 Acres

      121 Kegley Rd

      Land • 4.00 Acres
      121 Kegley Rd, Temple, TX 76502
      View Details
    • Value Estimation by Request
      0.80 Acres

      Fm 93

      COMMERCIAL (GENERAL) • 0.80 Acres
      Fm 93, Temple, TX 76502
      View Details

    Similar Nearby for Sale

    • $329,000
      1.26 Acres

      Temple Commercial Land - 1.26 Acres

      Prime Commercial Land, South Temple, TX
      1011 Azalea Dr, Temple, TX 76502
      View Details
    • $470,448
      0.72 Acres

      Prime Temple, TX Commercial Land

      .72 Acres, High-Traffic Location
      63 Bright Ln, Temple, TX 76502
      View Details
    • Contact for pricing
      5.41 Acres

      Temple, TX Development Site

      5.41 Acres, Retail-Ready, High Visibility
      7040 Stonehollow Dr, Temple, TX 76502
      View Details
    • $182,342
      0.64 Acres

      Temple Retail/Office Land Plat

      Prime 0.64-acre commercial lot in Temple, TX
      555 Canyon Creek Dr, Temple, TX 76502
      View Details
    • $1,497,157
      2.30 Acres

      Temple, TX Commercial Land

      Prime commercial lots, high traffic area.
      0 5Th St, Temple, TX 76502
      View Details
    • Contact for pricing
      64.39 Acres

      Temple I-35 Commercial Land

      64 Acres, Prime Retail Location
      7095 General Bruce Dr, Temple, TX 76502
      View Details

    Similar Nearby for Lease

    • $22 SF/Yr
      3,040 SF

      Prime Temple Retail/Office Space

      New 3,040 SF, Class A, High Visibility
      2419 Palermo Pkwy, Temple, TX 76502
      View Details
    • Contact for pricing

      Commercial Land Near Walmart

      Commercial land for rent with prominent visibility.
      308 Hilliard Rd, Temple, TX 76502
      View Details
    • $1.15 SF/Yr
      1,768 SF

      Temple Office Space For Rent

      Office space for rent with excellent visibility.
      6102 S General Bruce Dr, Temple, TX 76502
      View Details
    • $2 SF/Yr
      11,600 SF

      New Construction Office Space

      New construction office suites available for rent, move-in ready.
      8205 W Adams Ave, Temple, TX 76502
      View Details
    • $15,000 /Mo

      Land For Rent, Temple, TX

      Land available for rent in a fast-growing corridor.
      5405 W Adams Ave, Temple, TX 76502
      View Details
    • $21 SF/Yr
      8,800 SF

      Temple Retail/Office Suites

      New 2023 construction, flexible spaces available
      7011 Tanglehead Dr, Temple, TX 76502
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2828 Cottonwood Ln
    Temple, TX 76502-2500
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.