Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2821 Thorndyke W Ave Seattle, WA 98199-2906

    • Retail space
    • 3,582 SF
    • 0.10 lot acres
    OFF-MARKET
    Value Estimations
    $805,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1062157
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Outer Rim / Coffee Shop
    • Urgent Appliance Service / Washer & Dryer Repair Service / Appliance Repair Service

    Property Details for 2821 Thorndyke W Ave

    Year built
    1953
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.10 lot acres
    Property size
    3,582 SF
    Zone code
    LR3 (M)
    Property type
    Retail space
    APN
    277110-4020
    APU
    2771104020

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $890,000
      6.5%
      $820,000
      7%
      $765,000

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $1,265,000
      MEDICAL BUILDING
      $1,230,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.383
    Latitude
    47.6455
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $12,117
    $688,000
    $705,500
    $1,393,500
    -
    $688,000
    $705,500
    $1,393,500

    Comparable in this City

    • Value Estimation
      $505,000
      2,640 SF

      3800 34th W Ave

      RETAIL STORES (PERSONAL SERVICES) • 2,640 SF
      3800 34th W Ave, Seattle, WA 98199-1628
      View Details
    • Value Estimation
      $1,100,000
      6,744 SF

      2418 32nd W Ave

      RETAIL STORES (PERSONAL SERVICES) • 6,744 SF
      2418 32nd W Ave, Seattle, WA 98199
      View Details
    • Value Estimation by Request
      1,535 SF

      3116 Smith St

      Day care centers • 1,535 SF
      3116 Smith St, Seattle, WA 98199
      View Details
    • Value Estimation by Request
      3,006 SF

      3116 Smith St

      Individual retail properties • 3,006 SF
      3116 Smith St, Seattle, WA 98199
      View Details
    • Value Estimation
      $8,155,000
      18,480 SF

      2230 32nd W Ave

      RETAIL STORES (PERSONAL SERVICES) • 18,480 SF
      2230 32nd W Ave, Seattle, WA 98199
      View Details
    • Value Estimation
      $975,000
      5,838 SF

      4207 Gilman W Ave

      RETAIL STORES (PERSONAL SERVICES) • 5,838 SF
      4207 Gilman W Ave, Seattle, WA 98199-1523
      View Details

    Similar Nearby for Sale

    • $9,250,000
      25,724 SF

      Seattle Multifamily and Retail Portfolio

      Five-building assemblage with 41 residential units, 2 commercial spaces.
      2600-2634 Thorndyke Ave W, Seattle, WA 98199
      View Details
    • $448,000
      950 SF

      Magnolia Commercial Condo For Sale

      Versatile commercial condo in Magnolia, Seattle, suitable for office/retail.
      3121 W Government Way, Seattle, WA 98199
      View Details
    • Contact for pricing
      9,630 SF

      Magnolia Village Retail & Office

      Retail and loft-style office spaces in desirable Magnolia Village.
      3410 West Mcgraw St, Seattle, WA 98199
      View Details
    • $5,000,000
      5,504 SF

      West Seattle Junction Development Opportunity

      5,504 SF building in prime West Seattle location.
      4800 40Th Ave SW, Seattle, WA 98199
      View Details
    • $2,755,000

      Magnolia Office Building For Sale

      Office building on Magnolia, suitable for owner or satellite office.
      2300 W Commodore Way, Seattle, WA 98199
      View Details
    • Contact for pricing
      58,281 SF

      Interbay Industrial Spaces For Sale

      Functional industrial spaces with heavy power and dock high loading.
      2600 W Commodore Way, Seattle, WA 98199
      View Details

    Similar Nearby for Lease

    • $40 SF/Yr
      1,177 SF

      Retail Space in Magnolia Neighborhood

      Retail or office suites available in Seattle's Magnolia neighborhood.
      3101 W Jameson St, Seattle, WA 98199
      View Details
    • $0.40 SF/Yr
      3,080 SF

      Seattle Office Space For Rent

      Office space available for rent in Seattle, WA.
      2440 W Commodore Way, Seattle, WA 98199
      View Details
    • $1.75 SF/Yr
      25,579 SF

      Functional Industrial Spaces Available

      Multiple spaces with heavy power, sprinklers, and dock high loading.
      2500-2600 W Commodore Way, Seattle, WA 98199
      View Details
    • $5,300 /Mo
      2,570 SF

      Magnolia Home with City Views

      Mid-century home in Magnolia with city and mountain views.
      2608 27Th Ave W, Seattle, WA 98199
      View Details
    • $22 SF/Yr
      23,958 SF

      Fisherman's Terminal Office Space

      Seattle waterfront office building, prime location.
      4039 21st Avenue W | Seattle, WA 98199, Seattle, WA 98199
      View Details
    • $6,950 /Mo
      2,380 SF

      Renovated Midcentury Home Near Discovery Park

      Completely renovated home in desirable Seattle neighborhood, available now.
      3527 43Rd Ave W, Seattle, WA 98199
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2821 Thorndyke W Ave
    Seattle, WA 98199-2906
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.