Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2820 Waterford Lake Dr Midlothian, VA 23112

    • Office buildings
    • 23,495 SF
    • 4.96 lot acres
    For Lease
    View listing
    $21 SF/Yr
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US87-3796060
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Fedyszen Anne C MD / Child Psychiatrist
    • Family Behavioral / Mental Health Service
    • Ashley Redden / Physical Therapist
    • Kelly Nixon / Physical Therapist
    • Eric Jorde / Physical Therapist

    Property Details for 2820 Waterford Lake Dr

    Year built
    1989
    Lot size
    4.96 lot acres
    Property size
    23,495 SF
    Zone code
    I1 - LT INDUSTRIAL DIST
    Property type
    Office buildings
    APN
    729-68-97-67-800-000
    APU
    729689767800000

    Description

    Waterford One offers exceptional office space at the intersection of Routes 288 and 76. This 48,000 square foot Class A building sits on 4.96 acres of lakefront property, boasting stunning walking trails and water views. Currently, three suites are available, ranging from 2,251 to 8,132 square feet, ideal for executive or medical office uses. Built in 1989, the building is zoned I-1 and features ADA accessibility. New ownership has ambitious plans for extensive interior and exterior renovations, promising a modern and updated workspace. The property's prime location and impressive amenities make it an attractive option for businesses seeking a prestigious and functional office environment. The building's substantial size and multiple tenancy options provide flexibility for various business needs. The parcel number is 729-68-97-67-800-000. Don't miss this opportunity to secure your ideal office space in this desirable location. Contact us today to learn more about available suites and leasing options.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $4,585,000
      6.5%
      $4,235,000
      7%
      $3,930,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $4,440,000
      Market price range: $2.26M - $5.29M
      AI Estimate
      $3,232,000
      Market price range: $1.71M - $4.42M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $4,020,000
      Current use
      AUTO REPAIR, GARAGE
      $5,810,000
      Change: +44% Conversion: Difficult
      RETAIL STORES
      $4,745,000
      Change: +18% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Midlothian
    County
    Chesterfield
    State
    Virginia
    Longitude
    -77.6495
    Latitude
    37.4535
    CBSA code
    40060
    CBSA name
    RICHMOND, VA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $36,402
    $1,244,500
    $2,728,200
    $3,972,700
    -
    $1,244,500
    $2,728,200
    $3,972,700

    Comparable in this City

    • Value Estimation
      $7,560,000
      38,226 SF

      13505 Tredegar Lk Pkwy

      OFFICE BUILDING • 38,226 SF
      13505 Tredegar Lk Pkwy, Midlothian, VA 23112-4009
      View Details
    • Value Estimation
      $1,690,000
      8,550 SF

      4501 Lifestyle Ln

      OFFICE BUILDING • 8,550 SF
      4501 Lifestyle Ln, Midlothian, VA 23112-4807
      View Details
    • Value Estimation
      $715,000
      7,468 SF

      5104 Vlg Grn Dr

      OFFICE BUILDING • 7,468 SF
      5104 Vlg Grn Dr, Midlothian, VA 23112-4851
      View Details
    • Value Estimation
      $570,000
      5,871 SF

      14702 Vlg Sq Pl

      OFFICE BUILDING • 5,871 SF
      14702 Vlg Sq Pl, Midlothian, VA 23112-2253
      View Details
    • Value Estimation
      $780,000
      8,191 SF

      13635 Genito Rd

      OFFICE BUILDING • 8,191 SF
      13635 Genito Rd, Midlothian, VA 23112-4001
      View Details
    • Value Estimation
      $710,000
      7,468 SF

      5102 Vlg Grn Dr

      OFFICE BUILDING • 7,468 SF
      5102 Vlg Grn Dr, Midlothian, VA 23112-4876
      View Details

    Similar Nearby for Sale

    • $1,575,000
      8,995 SF

      Waterfront Office Building For Sale

      8,995 SF waterfront office building, investment or owner-occupant opportunity.
      14700 Village Square Pl, Midlothian, VA 23112
      View Details
    • Contact for pricing
      9,343 SF

      Veterinary Space Near Brandermill

      7,927 SF space near Powhite Parkway and Route 288.
      2460 Colony Crossing Pl, Midlothian, VA 23112
      View Details
    • $610,000
      2,544 SF

      Harbour Park Drive Office Opportunity

      Office property suitable for medical or professional use.
      5924-5930 Harbour Park Dr, Midlothian, VA 23112
      View Details
    • Contact for pricing
      4,995 SF

      Cleared Lot in Medical Park

      0.83 acre cleared lot in Midlothian's Waterford Medical Park.
      13506 Tredegar Lake Pkwy, Midlothian, VA 23112
      View Details
    • Contact for pricing
      20,067 SF

      Medical Building on Hull Street

      20,067 SF Class A medical building with frontage on Hull Street.
      13520 Hull Street Rd, Midlothian, VA 23112
      View Details
    • Contact for pricing
      5,000 SF

      Woodlake Office Condos For Sale

      Office condos in Woodlake community, suites from 2,500-5,000± SF.
      6532-6540 Woodlake Village Cir, Midlothian, VA 23112
      View Details

    Similar Nearby for Lease

    • $27 SF/Yr
      4,900 SF

      Well-Maintained Office Building For Rent

      4,900 SF office building in the heart of 360 corridor.
      6901 Chital Dr, Midlothian, VA 23112
      View Details
    • $19 SF/Yr
      43,059 SF

      Woodlake Commons: Midlothian Office Space

      Midlothian office complex, multiple suites available.
      6920 Woodlake Commons Loop, Midlothian, VA 23112
      View Details
    • $21 SF/Yr
      48,000 SF

      Waterford One: Premier Office Space

      Lakefront Executive & Medical Offices, 3 Suites Available
      2820 Waterford Lake Dr, Midlothian, VA 23112
      View Details
    • $21 SF/Yr
      1,534 SF

      Office/Medical Space on Genito Road

      Office or medical space with frontage on Genito Road.
      2901-2917 Fox Chase Ln, Midlothian, VA 23112
      View Details
    • $21 SF/Yr
      6,061 SF

      Midlothian Medical Office Space

      Prime Medical Office Suites Available
      2901-2949 Fox Chase Ln, Midlothian, VA 23112
      View Details
    • Contact for pricing
      4,546 SF

      Midlothian Executive Office Space

      Premium Office Suites Available Now
      5309 Commonwealth Centre Pkwy, Midlothian, VA 23112
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2820 Waterford Lake Dr
    Midlothian, VA 23112
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.