Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2820 Merrell Rd Dallas, TX 75229

    • Distribution centers
    • 60,496 SF
    • 5.05 lot acres
    OFF-MARKET
    Value Estimations
    $3,865,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-3376809
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Distribution centers

    Property Details for 2820 Merrell Rd

    Year built
    1976
    Construction
    TILT-UP CONCRETE
    Lot size
    5.05 lot acres
    Property size
    60,496 SF
    Zone code
    Z116
    Property type
    Distribution centers
    APN
    006460000D0020000
    APU
    006460000D0020000

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $3,832,000
      Market price range: $1.69M - $3.87M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $2,565,000
      Current use
      RETAIL STORES
      $5,145,000
      Change: +101% Conversion: Moderate
      INDUSTRIAL (GENERAL)
      $4,775,000
      Change: +86% Conversion: Easy
      MEDICAL BUILDING
      $4,105,000
      Change: +60% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dallas
    County
    Dallas
    State
    Texas
    Longitude
    -96.8831
    Latitude
    32.8858
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $141,858
    $1,429,120
    $4,752,640
    $6,181,760
    -
    $1,429,120
    $4,752,640
    $6,181,760

    Comparable in this City

    • Value Estimation
      $1,945,000
      125,520 SF

      11204 Harry Hines Blvd

      DISTRIBUTION WAREHOUSE • 125,520 SF
      11204 Harry Hines Blvd, Dallas, TX 75229-4605
      View Details
    • Value Estimation
      $11,655,000
      220,412 SF

      2300 Walnut Hl Ln

      DISTRIBUTION WAREHOUSE • 220,412 SF
      2300 Walnut Hl Ln, Dallas, TX 75229-4419
      View Details
    • Value Estimation
      $2,035,000
      78,840 SF

      2525 Royal Ln

      DISTRIBUTION WAREHOUSE • 78,840 SF
      2525 Royal Ln, Dallas, TX 75229-3480
      View Details
    • Value Estimation by Request
      164,463 SF

      2803 Dairy Milk Ln

      Distribution properties • 164,463 SF
      2803 Dairy Milk Ln, Dallas, TX 75229
      View Details
    • Value Estimation
      $1,245,000
      34,428 SF

      2205 Royal Ln

      DISTRIBUTION WAREHOUSE • 34,428 SF
      2205 Royal Ln, Dallas, TX 75229-3310
      View Details
    • Value Estimation by Request
      63,427 SF

      2915-2919 Merrell Rd

      Distribution properties • 63,427 SF
      2915-2919 Merrell Rd, Dallas, TX 75229
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      33,436 SF

      Dual Flex Buildings For Sale

      Flex buildings with unmatched visibility, ideal for distribution or showroom.
      11670 Harry Hines Blvd, Dallas, TX 75229
      View Details
    • $700,000
      4.10 Acres

      Versatile Dallas Warehouse and Office

      Centrally located warehouse and office space in Northwest Dallas.
      11127 Shady Trl, Dallas, TX 75229
      View Details
    • Contact for pricing
      26,475 SF

      Dallas Warehouse Space Available

      26,475 square foot warehouse space in Dallas, Texas.
      2707 Satsuma Dr, Dallas, TX 75229
      View Details
    • $2,500,000
      0.83 Acres

      Modern Multipurpose Commercial Facility

      Modern Dallas commercial facility with development potential and high visibility.
      2661 Walnut Hill Ln, Dallas, TX 75229
      View Details
    • $700,000

      Versatile Commercial Space with Warehouse

      3,000 sqft property with warehouse and office space in Dallas.
      11127 Shady Trl, Dallas, TX 75229
      View Details
    • $312,500
      1,250 SF

      Southwell Business Condo: Dallas

      Flex Space, High ROI, 100% Occupied
      11152 Morrison Ln, Dallas, TX 75229
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      21,600 SF

      Dallas Warehouse: 21,600 SF

      Single-tenant industrial warehouse, Dallas County.
      2423 Merrell Rd, Dallas, TX 75229
      View Details
    • $25 SF/Yr

      Dallas Industrial Warehouse Space

      Prime Dallas flex space; 24/7 security.
      2230 Joe Field Rd, Dallas, TX 75229
      View Details
    • $10 SF/Yr
      1,975 SF

      Dallas Industrial Flex Space

      1,975 SF Flex/Warehouse Available
      10923 Indian Trl, Dallas, TX 75229
      View Details
    • $16 SF/Yr
      49,760 SF

      Dallas Office & Industrial Space for Lease

      Multiple Suites, 49,760 SF Total
      11633 Harry Hines Blvd, Dallas, TX 75229
      View Details
    • Contact for pricing
      170,000 SF

      Dallas Warehouse - Harry Hines Blvd

      Large Warehouse Space Available in Dallas, TX
      11616 Harry Hines Blvd, Dallas, TX 75229
      View Details
    • Contact for pricing
      15,326 SF

      Dallas County Flex Space - 15,326 SF

      Prime Dallas County flex warehouse; 4,600 SF vacant.
      11359 Kline Dr, Dallas, TX 75229
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2820 Merrell Rd
    Dallas, TX 75229
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.