Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2802 Russell Rd Centralia, WA 98531-1702

    • Apartment buildings
    • 6,738 SF
    • 0.98 lot acres
    OFF-MARKET
    Value Estimations
    $815,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1798933
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 2802 Russell Rd

    Year built
    2005
    Construction
    WOOD FRAME
    Lot size
    0.98 lot acres
    Property size
    6,738 SF
    Property type
    Apartment buildings
    APN
    21119002000
    APU
    21119002000

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,110,000
      6.5%
      $1,025,000
      7%
      $950,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,002,000
      Market price range: $330k - $1.00M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Centralia
    County
    Lewis
    State
    Washington
    Longitude
    -122.988
    Latitude
    46.7306
    CBSA code
    16500
    CBSA name
    CENTRALIA, WA MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,023
    $2,733,400
    $2,310,400
    $5,043,800
    -
    $2,733,400
    $2,310,400
    $5,043,800

    Comparable in this City

    • Value Estimation
      $1,605,000
      11,864 SF

      3115 Ives Rd

      APARTMENT HOUSE (5+ UNITS) • 11,864 SF
      3115 Ives Rd, Centralia, WA 98531-9527
      View Details
    • Value Estimation by Request
      1,535 SF

      1101 Woodland Ave

      APARTMENT HOUSE (5+ UNITS) • 1,535 SF
      1101 Woodland Ave, Centralia, WA 98531-1084
      View Details
    • Value Estimation by Request
      1,315 SF

      226 Iron St

      APARTMENT HOUSE (5+ UNITS) • 1,315 SF
      226 Iron St, Centralia, WA 98531-4344
      View Details
    • Value Estimation by Request
      5,154 SF

      214 Jackson St

      APARTMENT HOUSE (5+ UNITS) • 5,154 SF
      214 Jackson St, Centralia, WA 98531-2406
      View Details
    • Value Estimation
      $555,000
      3,712 SF

      1505 Lewis St

      APARTMENT HOUSE (5+ UNITS) • 3,712 SF
      1505 Lewis St, Centralia, WA 98531-1203
      View Details
    • Value Estimation by Request
      1,275 SF

      2227 Harrison Ave

      APARTMENT HOUSE (5+ UNITS) • 1,275 SF
      2227 Harrison Ave, Centralia, WA 98531-8301
      View Details

    Similar Nearby for Sale

    • $995,000

      Development Land Near Great Wolf

      2.21 acres development land for 34 units of townhomes.
      20333 Centralia Ave, Centralia, WA 98531
      View Details
    • $595,000

      Centralia Commercial Land with Income

      6.5+ acre commercial land with income and development potential.
      1505 S Gold St, Centralia, WA 98531
      View Details
    • $289,999

      Single-Level Home with Mountain View

      55+ gated community home with Mt. Rainier view and amenities.
      202 Alcott Dr, Centralia, WA 98531
      View Details
    • $127,000
      1,296 SF

      Modern Home with Fenced Yard

      Built in 2015, featuring an open floor plan and carport.
      201 W Oakview Ave, Centralia, WA 98531
      View Details
    • $47,900
      540 SF

      New Park Model in 55+ Community

      Never lived in, 1 bed, 1 bath park model home.
      1313 Harrison Ave, Centralia, WA 98531
      View Details
    • $115,000
      1,400 SF

      1998 Manufactured Home in Park

      Three-bedroom, two-bathroom manufactured home in a friendly park setting.
      201 W Oakview Ave, Centralia, WA 98531
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      5,860 SF

      Fairway Center: Retail Opportunity

      Established shopping center; 5,860 sq ft available.
      1710 Gold St, Centralia, WA 98531
      View Details
    • Contact for pricing
      604 SF

      New Industrial Warehouse Space Available

      604,854 SF warehouse on 33 acres, available for lease.
      2717 Harrison Ave, Centralia, WA 98531
      View Details
    • Contact for pricing
      5,825 SF

      Prime Interchange Commercial Land Opportunity

      3.6 acres at I-5 Exit 81, ideal for commercial uses.
      1225 Mellen St, Centralia, WA 98531
      View Details
    • Contact for pricing

      Retail Pads Near WinCo Foods

      Retail pads available for ground lease near WinCo Foods.
      1208 Alder St, Centralia, WA 98531
      View Details
    • Contact for pricing
      2 SF

      Centralia Land for Lease

      Land available for lease in Centralia, Washington.
      2910 Harrison Ave, Centralia, WA 98531
      View Details
    • Contact for pricing
      604,854 SF

      New Industrial Warehouse Under Construction

      604,854 SF industrial warehouse on 31.22 acres, available Q2 2026.
      2717 Harrison Ave, Centralia, WA 98531
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2802 Russell Rd
    Centralia, WA 98531-1702
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.