Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2802 Beaudry Rd Yakima, WA 98901-8038

    • Mobile home & RV parks
    • 16.07 lot acres
    OFF-MARKET
    Last Sale
    Aug 16, 2021
    $4,313,750
    Value Estimations
    $4,310,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1301938
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Mobile home & RV parks

    Property Details for 2802 Beaudry Rd

    Year built
    1975
    Lot size
    16.07 lot acres
    Zone code
    R3
    Property type
    Mobile home & RV parks
    APN
    191202-13013
    APU
    19120213013

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,300,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Yakima
    County
    Yakima
    State
    Washington
    Longitude
    -120.405
    Latitude
    46.5589
    CBSA code
    49420
    CBSA name
    YAKIMA, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $44,346
    $699,900
    $3,275,000
    $3,974,900
    -
    $699,900
    $3,275,000
    $3,974,900

    Comparable in this City

    • Value Estimation by Request
      1,690 SF

      2008 1st St

      MOBILE HOME PARK, TRAILER PARK • 1,690 SF
      2008 1st St, Yakima, WA 98901-1735
      View Details
    • Value Estimation by Request
      3,942 SF

      124 41st St

      CAMPGROUND, RV PARK • 3,942 SF
      124 41st St, Yakima, WA 98901-1461
      View Details
    • Value Estimation by Request
      4,914 SF

      114 41st St

      CAMPGROUND, RV PARK • 4,914 SF
      114 41st St, Yakima, WA 98901-1457
      View Details
    • Value Estimation by Request
      2.09 Acres

      2008 1st St

      MOBILE HOME PARK, TRAILER PARK • 2.09 Acres
      2008 1st St, Yakima, WA 98901-1735
      View Details
    • Value Estimation by Request
      3,888 SF

      4040 Ter Hts Dr

      CAMPGROUND, RV PARK • 3,888 SF
      4040 Ter Hts Dr, Yakima, WA 98901-1424
      View Details
    • Value Estimation by Request
      3,942 SF

      132 41st St

      CAMPGROUND, RV PARK • 3,942 SF
      132 41st St, Yakima, WA 98901-1463
      View Details

    Similar Nearby for Sale

    • $1,850,000
      16,336 SF

      Warehouse with Apartment and Barn

      Well-equipped warehouse with apartment, sheds, and barn on 4.2 acres.
      1502 Blue Crane Ln, Yakima, WA 98901
      View Details
    • $1,200,000
      9,474 SF

      Yakima Commercial Building - Prime Location

      High-traffic area, 9,474 sq ft, 0.66 acres.
      502 2Nd St, Yakima, WA 98901
      View Details
    • $259,900
      4,931 SF

      Downtown Yakima Retail Space

      Prime Yakima location, 4,931 sq ft retail space.
      17 3Rd St, Yakima, WA 98901
      View Details
    • $589,000

      Yakima Warehouse: Prime Location

      High-traffic Yakima warehouse, 5240 SF.
      1203 1St St, Yakima, WA 98901
      View Details
    • $849,000

      Yakima Industrial Land Investment

      Prime Yakima location, high development potential.
      0 Hartford Rd, Yakima, WA 98901
      View Details
    • $120,000

      Terrace Heights Rural Land Parcel

      41.03 acre parcel in Terrace Heights, Yakima.
      Nka 201320-13001, Yakima, WA 98901
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      47,712 SF

      Retail Space Near Interstate 82

      Retail spaces available inside new 9 North Apartments.
      9 N 9Th St, Yakima, WA 98901
      View Details
    • Contact for pricing

      Yakima Land For Rent

      Land available for rent in Yakima, Washington.
      1731 S 1St St, Yakima, WA 98901
      View Details
    • Contact for pricing
      4 SF

      Grocery Anchored Outparcel Opportunity

      High-traffic commercial land available for ground lease or build-to-suit.
      1110 East Nob Hill Blvd, Yakima, WA 98901
      View Details
    • Contact for pricing
      19,290 SF

      Fiesta Plaza Retail/Office/Medical Space

      1,453 SF space suitable for retail, office, or medical.
      1112 E Nob Hill Blvd, Yakima, WA 98901
      View Details
    • $12 SF/Yr
      12,439 SF

      Terrace Heights Concrete Tilt Building

      12,439 SF concrete tilt building for lease in Yakima.
      2500 Business Ln, Yakima, WA 98901
      View Details
    • Contact for pricing
      15,000 SF

      Mixed-Use Venue Space Available

      Versatile spaces for office, entertainment, dining, and fitness.
      9 N St, Yakima, WA 98901
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2802 Beaudry Rd
    Yakima, WA 98901-8038
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.