Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    28 Wallingford Rd, Unit 2 Brighton, MA 02135-4749

    • Office Properties & Spaces
    • 12,685 SF
    OFF-MARKET
    Value Estimations
    $3,705,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-1425992
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Kurlat House: A 2Life Community / Housing Development

    Property Details for 28 Wallingford Rd

    Year built
    1980
    Property size
    12,685 SF
    Zone code
    CC
    Property type
    Office Properties & Spaces
    APN
    CBOS W:21 P:02565 S:024
    APU
    CBOSW21P02565S024

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brighton
    County
    Suffolk
    State
    Massachusetts
    Longitude
    -71.1528
    Latitude
    42.3416
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $54,265
    $0.00
    $2,147,400
    $2,147,400
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      715 SF

      1576 Commonwealth Ave, Unit 103

      CONDOMINIUM OFFICES • 715 SF
      1576 Commonwealth Ave, Brighton, MA 02135-5004
      View Details
    • Value Estimation by Request
      747 SF

      319 Allston St Ste B

      CONDOMINIUM OFFICES • 747 SF
      319 Allston St Ste B, Brighton, MA 02135-7664
      View Details
    • Value Estimation by Request
      914 SF

      70 Hichborn St, Unit 2F

      CONDOMINIUM OFFICES • 914 SF
      70 Hichborn St, Brighton, MA 02135-2045
      View Details
    • Value Estimation
      $1,175,000
      2,980 SF

      317-319 Washington St, Unit 2

      CONDOMINIUM OFFICES • 2,980 SF
      317-319 Washington St, Brighton, MA 02135
      View Details
    • Value Estimation by Request
      735 SF

      1576 Commonwealth Ave, Unit 101

      CONDOMINIUM OFFICES • 735 SF
      1576 Commonwealth Ave, Brighton, MA 02135-5004
      View Details
    • Value Estimation by Request
      640 SF

      142 Tremont St

      CONDOMINIUM OFFICES • 640 SF
      142 Tremont St, Brighton, MA 02135-2419
      View Details

    Similar Nearby for Sale

    • $3,600,000

      Allston/Brighton Stand-Alone Office Building

      7422 SF office building in prime Boston location.
      46-48 Leo M Birmingham Pkwy, Boston, MA 02135
      View Details
    • $5,000,000

      Brighton Development Opportunity: 42 Units

      Development opportunity for a 42-unit building in a prime location.
      11 Faneuil St, Boston, MA 02135
      View Details
    • $1,075,000

      Spacious Two-Family Home Near Oak Square

      Two-family home near amenities with potential for investors or owner-occupants.
      36-38 Bostonia Ave, Boston, MA 02135
      View Details
    • $1,249,000

      Brighton Two-Family Home with Potential

      Two-family home in Oak Square with renovation potential.
      71 Brooks St, Boston, MA 02135
      View Details
    • $749,900

      Brighton Condominium with Modern Amenities

      Two-bedroom condominium near public transportation and local amenities.
      190 Corey Rd, Boston, MA 02135
      View Details
    • $2,474,000

      Renovated Two-Family Home with Views

      Gut-renovated two-family home with high-end finishes and water views.
      32-34 Larch St, Boston, MA 02135
      View Details

    Similar Nearby for Lease

    • $750 /Mo

      Renovated Office Suite Near Landmarks

      Recently renovated office suite near St. Elizabeth Hospital available for lease.
      56 Chestnut Hill Ave, Boston, MA 02135
      View Details
    • $800 /Mo

      Brighton Office Space For Rent

      Two-room office space near Boston College and public transportation.
      358 Chestnut Hill Ave, Boston, MA 02135
      View Details
    • Contact for pricing
      23,523 SF

      Contemporary Office Space in Boston

      Modern 23,523 SF office space with superior highway visibility.
      20 Guest St, Boston, MA 02135
      View Details
    • Contact for pricing
      14,260 SF

      Brighton Office Space For Rent

      Office space with flexible floor plates and high ceilings.
      1284 Soldiers Field Rd, Brighton, MA 02135
      View Details
    • $2,500 /Mo
      545 SF

      Storefront Lease in Boston Icon

      545 sq ft storefront in Reservoir Towers for lease.
      1931 Commonwealth Ave, Boston, MA 02135
      View Details
    • Contact for pricing

      Office Space Near Highway 90

      Office space available for lease, conveniently located near Highway 90.
      Brighton, MA 02135
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    28 Wallingford Rd, Unit 2
    Brighton, MA 02135-4749
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.