Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    28 Cottage Ave, Unit 36 Richmond, CA 94801-3967

    • Apartment buildings
    • 8,724 SF
    • 3.84 lot acres
    OFF-MARKET
    Value Estimations
    $1,450,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-2108750
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Goddess Korner LLC / Store
    • Goddess Korner / Store
    • Handyman / Handyman / Construction

    Property Details for 28 Cottage Ave

    Year built
    1902
    Lot size
    3.84 lot acres
    Property size
    8,724 SF
    Property type
    Apartment buildings
    APN
    558-390-020-3
    APU
    5583900203

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,105,000
      6.5%
      $1,945,000
      7%
      $1,805,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $940,000
      Market price range: $393k - $1.05M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $2,010,000
      Current use
      AUTO REPAIR, GARAGE
      $2,250,000
      Change: +12% Conversion: Difficult
      OFFICE BUILDING
      $2,160,000
      Change: +7% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Richmond
    County
    Contra Costa
    State
    California
    Longitude
    -122.385
    Latitude
    37.9277
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $54,506
    $838,294
    $1,586,213
    $2,424,507
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $695,000
      3,873 SF

      405 Richmond Ave

      APARTMENT HOUSE (5+ UNITS) • 3,873 SF
      405 Richmond Ave, Richmond, CA 94801-3879
      View Details
    • Value Estimation
      $4,770,000
      28,503 SF

      401 Garrard Blvd, Unit 403

      APARTMENT HOUSE (5+ UNITS) • 28,503 SF
      401 Garrard Blvd, Richmond, CA 94801-2011
      View Details
    • Value Estimation
      $6,145,000
      41,304 SF

      802 Chesley Ave

      APARTMENT HOUSE (5+ UNITS) • 41,304 SF
      802 Chesley Ave, Richmond, CA 94801-2109
      View Details
    • Value Estimation
      $705,000
      5,968 SF

      166 9th St

      APARTMENT HOUSE (5+ UNITS) • 5,968 SF
      166 9th St, Richmond, CA 94801-3562
      View Details
    • Value Estimation
      $2,495,000
      18,367 SF

      1290 Bissell Ave

      APARTMENT HOUSE (5+ UNITS) • 18,367 SF
      1290 Bissell Ave, Richmond, CA 94801-3137
      View Details
    • Value Estimation
      $915,000
      5,391 SF

      201 Clarence St

      APARTMENT HOUSE (5+ UNITS) • 5,391 SF
      201 Clarence St, Richmond, CA 94801-3843
      View Details

    Similar Nearby for Sale

    • $1,595,000
      5,966 SF

      Richmond Multifamily Investment Opportunity

      Well-maintained 9-unit apartment building in Richmond, CA.
      19Th St, Richmond, CA 94801
      View Details
    • $975,000

      Mixed-Use Investment Opportunity

      Two commercial units, two apartments, plus a rented cottage.
      221 Tewksbury Ave, Richmond, CA 94801
      View Details
    • $3,985,000
      12,000 SF

      Mixed-Use Building with Renovated Units

      Income-producing mixed-use property with renovated residential and commercial spaces.
      147 W Richmond Ave, Richmond, CA 94801
      View Details
    • $3,150,000
      9,434 SF

      Historic Point Richmond Mixed-Use Building

      Mixed-use property with SRO units and retail in Point Richmond.
      1 Richmond Ave, Richmond, CA 94801
      View Details
    • $725,000
      2,102 SF

      Richmond Multifamily Building with Updates

      Updated multifamily property in Richmond with rental upside potential.
      305 Ripley Ave, Richmond, CA 94801
      View Details
    • $875,000

      Point Richmond Historical District Triplex

      Triplex in the heart of Point Richmond's Historical District.
      37 Nicholl Ave, Richmond, CA 94801
      View Details

    Similar Nearby for Lease

    • $13,460,040

      Richmond Industrial Land For Lease

      19.5 acre industrial land available for lease in Richmond.
      Radiant Ave, Richmond, CA 94801
      View Details
    • $8,875 /Mo
      12,500 SF

      Richmond Warehouse Space Available

      12,500 SF warehouse unit available for lease.
      1900 7Th St, Richmond, CA 94801
      View Details
    • Contact for pricing
      30,349 SF

      Richmond Flex Space Available Now

      30,349 SF flex space with office, parking, and high ceilings.
      217 Harbour Way, Richmond, CA 94801
      View Details
    • $1,395 /Mo

      Restored Office Space in Richmond

      Charming 760 SF office space in historic Point Richmond.
      201 W Richmond Ave, Richmond, CA 94801
      View Details
    • $1.25 SF/Yr
      19,351 SF

      Richmond Warehouse Space Available

      Warehouse space available for lease in Richmond, California.
      401 Parr Blvd, Richmond, CA 94801
      View Details
    • $0.75 SF/Yr
      222,606 SF

      Richmond Warehouse Space Available

      Warehouse space available for sublease in Richmond industrial park.
      770 Market Ave, Richmond, CA 94801
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    28 Cottage Ave, Unit 36
    Richmond, CA 94801-3967
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.