28 Camplain Rd Manville, NJ 08835-1450
This exceptional 8-unit apartment building in Manville, New Jersey presents a compelling investment opportunity. Located just one block from Main Street, this property offers a prime location and strong rental potential. Built in 1929 and extensively renovated in 2019, the building comprises a single, two-story structure with eight one-bedroom, one-bathroom units. Each unit features its own gas and electric meters, simplifying utility management. The current Net Operating Income (NOI) is $75,632, yielding a 5.60% cap rate. However, a pro-forma analysis projects a significantly higher NOI of $136,832, resulting in a 10.14% cap rate, reflecting the potential for increased rental income. The asking price is $1,350,000, or $168,750 per unit. Seven of the eight units are on month-to-month leases, offering flexibility for future rent adjustments. The property is zoned residential and is not located in a flood zone, minimizing risk. This well-maintained building represents a rare chance to acquire a high-performing multifamily asset in a desirable New Jersey location with significant upside potential. The property's strong cash flow, combined with its prime location and recent renovations, makes it an ideal addition to any investment portfolio.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendProperty tax & assessments
Tax year 2023Comparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.