Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    28-32 Daniel Cir Gulf Breeze, FL 32561

    • Retail space
    • 10,358 SF
    • 0.73 lot acres
    OFF-MARKET
    Last Sale
    Jul 05, 2023
    $2,350,000
    Value Estimations
    $1,715,000
    Show details
    Cap Rate Potential
    6.6%
    Retail space
    Location Intelligence
    Property ID
    US18-6427787
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 28-32 Daniel Cir

    Year built
    2022
    Lot size
    0.73 lot acres
    Property size
    10,358 SF
    Zone code
    C1
    Property type
    Retail space
    APN
    04-3S-29-0000-00107-0000
    APU
    043S290000001070000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,700,000
      ML approach
      $1,710,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,860,000
      6.5%
      $1,715,000
      7%
      $1,590,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,760,000
      Market price range: $683k - $2.70M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $1,625,000
      Current use
      RESTAURANT
      $2,185,000
      Change: +35% Conversion: Easy
      MEDICAL BUILDING
      $1,755,000
      Change: +8% Conversion: Difficult
      OFFICE BUILDING
      $1,375,000
      Change: -15% Conversion: Easy
      COMMERCIAL (GENERAL)
      $1,360,000
      Change: -16% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Gulf Breeze
    County
    Santa Rosa
    State
    Florida
    Longitude
    -87.1678
    Latitude
    30.3642
    CBSA code
    37860
    CBSA name
    PENSACOLA-FERRY PASS-BRENT, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $15,630
    $382,056
    $772,534
    $1,154,590
    -
    $382,056
    $772,534
    $1,154,590

    Comparable in this City

    • Value Estimation
      $325,000
      9,928 SF

      1131 Gulf Breeze Pkwy

      STORE, RETAIL OUTLET • 9,928 SF
      1131 Gulf Breeze Pkwy, Gulf Breeze, FL 32561-4835
      View Details
    • Value Estimation
      $260,000
      6,800 SF

      203 Gulf Breeze Pkwy

      STORE, RETAIL OUTLET • 6,800 SF
      203 Gulf Breeze Pkwy, Gulf Breeze, FL 32561-4465
      View Details
    • Value Estimation by Request
      6,798 SF

      69 Via De Luna Dr

      RETAIL STORES (PERSONAL SERVICES) • 6,798 SF
      69 Via De Luna Dr, Gulf Breeze, FL 32561-2003
      View Details
    • Value Estimation by Request
      1,815 SF

      41 Fort Pickens Rd, Unit D

      RETAIL STORES (PERSONAL SERVICES) • 1,815 SF
      41 Fort Pickens Rd, Gulf Breeze, FL 32561-2078
      View Details
    • Value Estimation by Request
      3,280 SF

      500 Quietwater Bch Rd Ste, Unit 14

      RETAIL STORES (PERSONAL SERVICES) • 3,280 SF
      500 Quietwater Bch Rd Ste, Gulf Breeze, FL 32561-2087
      View Details
    • Value Estimation by Request
      3,402 SF

      16 Via De Luna Dr, Unit A

      RETAIL STORES (PERSONAL SERVICES) • 3,402 SF
      16 Via De Luna Dr, Gulf Breeze, FL 32561-2004
      View Details

    Similar Nearby for Sale

    • $1,100,000
      1,200 SF

      Established Laundry Business For Sale

      Profitable laundry business with building for sale in Pensacola.
      37 Via De Luna Dr, Pensacola Beach, FL 32561
      View Details
    • $525,000
      0.27 Acres

      Cleared Corner Lot in Gulf Breeze

      Ready-to-build vacant lot in a desirable coastal community.
      500 Fair Point Dr, Gulf Breeze, FL 32561
      View Details
    • $809,000

      Furnished Condo with Gulf Views

      Furnished 2-bedroom condo in Portofino Island Resort with income potential.
      4 Portofino Dr, Gulf Breeze, FL 32561
      View Details
    • $679,000

      Furnished Condo with Waterfront Views

      Turn-key condo with waterfront views, vacation rental potential, and amenities.
      900 Fort Pickens Rd, Pensacola Beach, FL 32561
      View Details
    • $24,500,000

      Gulf Blvd Land Opportunity

      Prime land available on Gulf Blvd, Navarre Beach, Florida.
      Gulf Blvd, Navarre Beach, FL 32561
      View Details
    • New
      $375,000
      0.11 Acres

      Pensacola Beach Land in Deluna

      Residential lot in gated community with sound access and pool.
      6 N Galvez Ct, Gulf Breeze, FL 32561
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      3,573 SF

      Pensacola Beach Retail Space Available

      Retail space on Pensacola Beach, close to hotels and restaurants.
      5 Via De Luna Dr, Pensacola Beach, FL 32561
      View Details
    • $3,509 /Mo
      2,339 SF

      Prime Pensacola Beach Retail Space

      Beachfront Retail/Office - High Traffic Area
      5 Via De Luna Dr, Gulf Breeze, FL 32561
      View Details
    • $1,500 /Mo
      1,288 SF

      Gulf Breeze Office/Retail Space

      1,288 SF, prime location, high visibility.
      913 gulf breeze parkway, Gulf Breeze, FL 32561
      View Details
    • $18 SF/Yr
      12,464 SF

      Gulf Breeze Retail Center

      Prime Gulf Breeze location, 12,464 sqft available.
      314 Gulf Breeze Pkwy, Gulf Breeze, FL 32561
      View Details
    • $21 SF/Yr
      2,650 SF

      Gulf Breeze Medical Office Suite B

      Modern Medical Office Space Available
      41 Fairpoint Dr, Gulf Breeze, FL 32561
      View Details
    • $10,000 /Mo

      Prime Commercial Land Lease Opportunity

      High-visibility commercial land for lease near Pensacola Beach Bridge.
      801 Gulf Breeze Pkwy, Gulf Breeze, FL 32561
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    28-32 Daniel Cir
    Gulf Breeze, FL 32561
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.