Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2788 Forrest Hls SW Dr Atlanta, GA 30315-9023
    Back to Search
    Property profile & analytics

    2788 Forrest Hls SW Dr, Atlanta, GA 30315-9023

    View on Map
    • Motels
    • 35,080 SF
    • 2.57 lot acres
    Off-Market
    Last Sale Feb 8, 2022
    $2,400,000
    Property ID
    US22-0980872
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $2,440,000
    Show details
    Cap Rate Potential
    8.5%
    Motels
    Location Intelligence

    Current Use by Public Records

    • Motels

    Property Details for 2788 Forrest Hls SW Dr

    Year built
    1972
    Construction
    WOOD
    Lot size
    2.57 lot acres
    Zone code
    C1
    Property type
    Motels
    APN
    14 0068 LL1165
    APU
    140068LL1165

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Feb 8, 2022 $2,400,000 Prisha Hotels LLC Dhruv Hospitality LLC Warranty Deed $1.9M · First Ic Bank
    May 31, 2007 $3,000,000 Dhruv Hospitality LLC S & M Hospitality LLC Deed $2.3M · West Ga Nat'l Bk
    May 29, 2007 $3,000,000 Dhruv Hospitallity LLC S M Hospitality LLC Grant Deed —
    Jan 3, 2006 $2,150,000 S & M Hospitality LLC Cleveland Avenue Motel INC Grant Deed $1.6M · Neighbors Bk
    — — Cleveland Avenue Motel INC — Deed Of Trust · related $1M · National Republic Bk/chicago
    — — Dhruv Hospitality LLC — Deed Of Trust · related $2M · Bank Of Hope
    — — Cleveland Avenue Motle INC — Deed Of Trust · related $1M · National Republic Bk/chicago

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,495,000
      ML approach
      $2,460,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,520,000
      6.5%
      $3,250,000
      7%
      $3,015,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Atlanta
    County
    Fulton
    State
    Georgia
    Longitude
    -84.399
    Latitude
    33.6785
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $98,832
    $428,080
    $1,959,160
    $2,387,240
    -
    $1,070,200
    $4,897,900
    $5,968,100

    Comparable in this City

    • Value Estimation
      $4,735,000
      63,136 SF

      759 Pollard SW Blvd

      MOTEL
      759 Pollard SW Blvd, Atlanta, GA 30315-1106
      View Details
    • Value Estimation
      $2,130,000
      14,592 SF

      421 Cleveland SW Ave

      MOTEL
      421 Cleveland SW Ave, Atlanta, GA 30315-8107
      View Details
    • Value Estimation
      $4,395,000
      52,824 SF

      795 Pollard SW Blvd

      MOTEL
      795 Pollard SW Blvd, Atlanta, GA 30315-1106
      View Details
    • Value Estimation by Request
      2.48 Acres

      2546 Metropolitan Pkwy

      Land
      2546 Metropolitan Pkwy, Atlanta, GA 30315
      View Details
    • Value Estimation by Request
      16,407 SF

      199 Turman Ave

      Flex space
      199 Turman Ave, Atlanta, GA 30315
      View Details
    • Value Estimation by Request
      0.20 Acres

      Adamson SW St

      PARKING LOT
      Adamson SW St, Atlanta, GA 30315
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Prime Commercial Land Opportunity

      Commercial land for sale in up-and-coming Atlanta neighborhood.
      1617 Jonesboro Rd SE, Atlanta, GA 30315
      View Details
    • $255,000
      0.22 Acres

      Atlanta Multi-Family Investment Opportunity

      Tenant-occupied property with income and future development potential.
      2861 Forrest Hills Dr SW, Atlanta, GA 30315
      View Details
    • $60,000
      0.50 Acres

      Residential Lot Near Downtown Atlanta

      0.5-acre residential lot near downtown Atlanta and airport.
      Jernigan Dr SE, Atlanta, GA 30315
      View Details
    • $95,000
      0.05 Acres

      Residential Lot in Atlanta

      Level lot suitable for new home construction in Summer Hill.
      796 Little Pl SE, Atlanta, GA 30315
      View Details
    • $55,000
      0.21 Acres

      Residential Lot in Atlanta

      0.24-acre residential lot zoned R4, ready for new construction.
      1150 Moreland Dr SE, Atlanta, GA 30315
      View Details
    • $405,342
      0.28 Acres

      Residential Lot in Chosewood Community

      Available lot in up-and-coming Atlanta neighborhood near Beltline.
      1214 Milton Ter SE, Atlanta, GA 30315
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Building in Lakewood Heights

      6,239 SF retail building for sublease in Atlanta.
      1701 Jonesboro Rd SE, Atlanta, GA 30315
      View Details
    • Contact for pricing

      Land Available for Lease

      Land available for lease at 2161 Moreland Avenue, Atlanta.
      2161 Moreland Ave, Atlanta, GA 30315
      View Details
    • Contact for pricing

      3-Acre Land in Atlanta

      3-acre land suitable for agricultural or commercial use.
      1057 Constitution Rd SW, Atlanta, GA 30315
      View Details
    • $2,000 /Mo

      Industrial Suite Near Southside Beltline

      Industrial suite in Cabbagetown, Atlanta, near the Southside Beltline.
      1316 Lakewood Ave SE, Atlanta, GA 30315
      View Details
    • $1,850 /Mo
      130,680 SF

      Atlanta Land for Lease

      3-acre commercial land available for lease in Atlanta, GA.
      1057 Constitution Rd SW, Atlanta, GA 30315
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2788 Forrest Hls SW Dr
    Atlanta, GA 30315-9023
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2788 Forrest Hls SW Dr, Atlanta, GA, 30315
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!