Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    27221 Bay Lndg Dr Bonita Springs, FL 34135-4355

    • Assisted living facilities
    • 48,325 SF
    • 5.44 lot acres
    OFF-MARKET
    Value Estimations
    $1,620,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-3688871
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Inspired Living Bonita Springs / Nursing Home / Retirement Community

    Property Details for 27221 Bay Lndg Dr

    Year built
    2016
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    5.44 lot acres
    Property size
    48,325 SF
    Zone code
    CPD
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    33-47-25-B2-03303.0000
    APU
    334725B2033030000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bonita Springs
    County
    Lee
    State
    Florida
    Longitude
    -81.8054
    Latitude
    26.3453
    CBSA code
    15980
    CBSA name
    CAPE CORAL-FORT MYERS, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $83,751
    $926,090
    $5,338,326
    $6,264,416
    -
    $926,090
    $5,338,326
    $6,264,416

    Comparable in this City

    • Value Estimation
      $5,205,000
      30,714 SF

      11400 Longfellow Ln

      HOMES (RETIRED, NURSING) • 30,714 SF
      11400 Longfellow Ln, Bonita Springs, FL 34135-5963
      View Details
    • Value Estimation
      $2,785,000
      45,366 SF

      27200 Imperial Pkwy

      HOMES (RETIRED, NURSING) • 45,366 SF
      27200 Imperial Pkwy, Bonita Springs, FL 34135-5801
      View Details
    • Value Estimation
      $13,935,000
      88,905 SF

      8460 Murano Del Lago Dr

      HOMES (RETIRED, NURSING) • 88,905 SF
      8460 Murano Del Lago Dr, Estero, FL 34135-8863
      View Details
    • Value Estimation
      $1,350,000
      30,190 SF

      27300 Foster Ln

      HOMES (RETIRED, NURSING) • 30,190 SF
      27300 Foster Ln, Bonita Springs, FL 34135-5811
      View Details
    • Value Estimation
      $1,240,000
      6,907 SF

      9400 Bonita Bch SE Rd

      MEDICAL BUILDING • 6,907 SF
      9400 Bonita Bch SE Rd, Bonita Springs, FL 34135-4520
      View Details
    • Value Estimation
      $1,330,000
      6,568 SF

      25243 Elementary Way

      MEDICAL BUILDING • 6,568 SF
      25243 Elementary Way, Bonita Springs, FL 34135-7882
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      9.75 Acres

      Bonita Springs Prime Development Land

      32 acres, mixed-use potential, high-traffic area.
      10550 Bonita Beach Rd, Bonita Springs, FL 34135
      View Details
    • $149,900

      Bonita Springs 55+ Community Home

      Manufactured home in a 55+ community with low HOA.
      10620 Wales Loop, Bonita Springs, FL 34135
      View Details
    • $250,000
      Pending

      Bonita Springs Land Opportunity

      1.65 acre lot zoned AG-2 near Imperial River.
      9650 Lawhon Family Rd, Bonita Springs, FL 34135
      View Details
    • $450,000

      Bonita Springs Specialty Property

      Specialty property available for sale in Bonita Springs, Florida.
      11747/749 Dean St, Bonita Springs, FL 34135
      View Details
    • $1,990,000
      0.69 Acres

      Multifamily Lot in Bonita Springs

      Multifamily lot in the heart of Old Bonita Springs.
      10670 Childers St, Bonita Springs, FL 34135
      View Details
    • $850,000
      0.29 Acres

      Updated Duplex in Bonita Springs

      Well-maintained duplex with canal access, ideal for investors.
      27315 Gasparilla Dr, Bonita Springs, FL 34135
      View Details

    Similar Nearby for Lease

    • $16 SF/Yr
      10,465 SF

      Bonita Springs Medical Office Space

      1-Story Medical Office Suite Available
      8800 Terrene Ct, Bonita Springs, FL 34135
      View Details
    • $22 SF/Yr
      51,334 SF

      Nh2 Center: Bonita Springs Warehouse

      Modern Bonita Springs warehouse space available
      9606 Bernwood Ct Bonita Spg, Bonita Springs, FL 34135
      View Details
    • $6,500 /Mo

      Bonita Springs Retail/Showroom Space

      Retail/showroom space in Bonita Springs available October 1, 2025.
      24850 Old 41 Rd, Bonita Springs, FL 34135
      View Details
    • $20 SF/Yr
      1,500 SF

      Bonita Springs Flex/Industrial Space

      Flex/industrial space available for lease in Bonita Springs, Florida.
      28731 S Cargo Ct, Bonita Springs, FL 34135
      View Details
    • Contact for pricing
      200,000 SF

      Midtown at Bonita

      Restaurants • 200,000 SF
      0 Side Of Bonita Bch Rd, Bonita Springs, FL 34135
      View Details
    • $19 SF/Yr
      23,251 SF

      Prime Frontage on US 41

      High-visibility retail and service space between Estero and Naples.
      27180 Bay Landing Dr, Bonita Springs, FL 34135
      View Details

    Property Visit Statistics

    • Visits by month
      3.1k
    • Visitors by month
      1.7k
    • Avg Time on site
      12 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    27221 Bay Lndg Dr
    Bonita Springs, FL 34135-4355
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.