Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2655 Carroll St Stuart, FL 34997

    • Mobile home & RV parks
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US19-0819584
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Open Gate RV Park / Campground & RV Park

    Property Details for 2655 Carroll St

    Year built
    1958
    Property type
    Mobile home & RV parks
    Property subtype
    Campgrounds
    APN
    5238410000000130000

    Description

    This exceptional 23-pad RV park in Stuart, Florida presents a compelling value-add opportunity. Priced at $1,800,000, this Class B property boasts a current NOI of $113,922 and a 6.33% cap rate, with a pro-forma NOI projected at $158,302 and a 9.00% pro-forma cap rate. Built in 1958, the park currently enjoys 91% occupancy. The property comprises 23 units, including 6 apartment units averaging $1,006 monthly rent, 7 lot renters averaging $679 monthly, and 8 occupied park-owned homes averaging $714 monthly. Two vacant lots are ready for development, offering immediate upside potential. The current rents are significantly below market rates, providing a clear path to increased profitability by raising rents to market levels. Additionally, selling the park-owned homes will reduce maintenance costs and lower the overall cost basis. Located less than 10 minutes from downtown Stuart, this property benefits from a rapidly growing population, rising rents, and increasing home values in a highly desirable area. The potential for expansion or addition of other real estate types, such as storage units, warrants further investigation. The property's APN is 5238410000000130000. The price per pad is $78,261.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Stuart
    County
    Martin
    State
    Florida
    Longitude
    -80.218651701283
    Latitude
    27.14425454762

    Comparable in this City

    • New
      $425,000
      1,794 SF

      Stuart Duplex Investment Opportunity

      Full duplex in Stuart, Florida with long-term tenants.
      3303 SE Jefferson St, Stuart, FL 34997
      View Details
    • $1,987,600
      2.38 Acres

      Multifamily Land in Growing Area

      2.4 acres approved for multifamily development near I-95.
      1500 SE Cove Rd, Stuart, FL 34997
      View Details
    • $999,900

      Stuart Duplex Investment Opportunity

      Four-unit income property near downtown Stuart and beaches.
      2621 SE Clayton St, Stuart, FL 34997
      View Details
    • $1,500,000
      1.36 Acres

      Prime Stuart Apartment Site

      28-Unit Development Opportunity in Florida
      0 Kanner Hwy, Stuart, FL 34997
      View Details
    • $549,000

      Income-Generating Duplex Near Downtown Stuart

      Well-maintained duplex in Stuart with leases in place through 2025.
      3300 SE Fairmont St, Stuart, FL 34997
      View Details
    • Contact for pricing

      Residential Property with Multiple Structures

      Residential property featuring a house, apartment, and garage spaces.
      1940 SE Salerno Rd, Stuart, FL 34997
      View Details

    Similar Nearby for Sale

    • $1,500,000
      1.36 Acres

      Prime Stuart Apartment Site

      28-Unit Development Opportunity in Florida
      0 Kanner Hwy, Stuart, FL 34997
      View Details
    • $549,000

      Income-Generating Duplex Near Downtown Stuart

      Well-maintained duplex in Stuart with leases in place through 2025.
      3300 SE Fairmont St, Stuart, FL 34997
      View Details
    • Contact for pricing

      Residential Property with Multiple Structures

      Residential property featuring a house, apartment, and garage spaces.
      1940 SE Salerno Rd, Stuart, FL 34997
      View Details
    • New
      $598,800
      1,109 SF

      Stuart Duplex with Rental Income

      CBS duplex built in 2007 with month-to-month tenants.
      2593 SE Indian St, Stuart, FL 34997
      View Details
    • $1,987,600
      2.38 Acres

      Multifamily Land in Growing Area

      2.4 acres approved for multifamily development near I-95.
      1500 SE Cove Rd, Stuart, FL 34997
      View Details
    • $999,900

      Stuart Duplex Investment Opportunity

      Four-unit income property near downtown Stuart and beaches.
      2621 SE Clayton St, Stuart, FL 34997
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      480 SF

      Stuart Salon Suites for Lease

      Modern Suites, Prime Stuart Location
      6091 Federal Hwy, Stuart, FL 34997
      View Details
    • $15 SF/Yr
      15,220 SF

      Palm Springs Center Retail Units

      High-traffic corner units available now
      6196 Federal Hwy, Stuart, FL 34997
      View Details
    • $15 SF/Yr
      3,600 SF

      Dominica Terrace Warehouse Space

      3600 sq ft Industrial Warehouse
      3072 Dominica Ter, Stuart, FL 34997
      View Details
    • $15 SF/Yr
      15,000 SF

      Prime Office Space, Stuart, FL

      15,000 SF Office Building, Multiple Suites Available
      7000 215, Stuart, FL 34997
      View Details
    • $18 SF/Yr
      5,742 SF

      Stuart Office Space For Lease

      Prime Stuart Office: 2,706 sq ft Available
      3257 Salerno Rd, Stuart, FL 34997
      View Details
    • $5 SF/Yr
      120 SF

      Retail Space Available For Rent

      Retail space available for lease, 120 square feet.
      6027-6127 SE Federal Hwy, Stuart, FL 34997
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2655 Carroll St
    Stuart, FL 34997
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.