Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2625 Rose Garden Ln Phoenix, AZ 85050

    • Office buildings
    • 10,326 SF
    • 1.03 lot acres
    For Sale
    View listing
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-1163123
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retirement Communities / Retirement Community
    • RoseGarden Office Building / Office Space Rental Agency

    Property Details for 2625 Rose Garden Ln

    Year built
    2004
    Construction
    CONCRETE
    Lot size
    1.03 lot acres
    Property size
    10,326 SF
    Zone code
    CP/GCP
    Property type
    Office buildings
    APN
    213-11-013B
    APU
    21311013B

    Description

    This exceptional 14,621-square-foot flex building in Phoenix, Arizona, presents a compelling investment opportunity. Situated on a 1.03-acre lot at 2625 E Rose Garden Ln, 85050, this two-story, Class B building was constructed in 2004. Currently occupied by a single tenant under a true NNN lease structure with five years remaining, the property offers significant upside potential. The tenant, Exos, has invested millions in capital improvements since 2014, transforming the space into a high-quality facility featuring recording studios, executive offices, and training areas. The building boasts grade-level loading doors and has been recognized with an Architectural Building of the Year award. The lease includes annual escalations tied to 100% of the CPI. The property's adaptable design allows for conversion into modern warehouse space with Class A++ office finishes. The current net operating income (NOI) for 2023 is available upon request, along with details on the 6% cap rate. This is a rare chance to acquire a well-maintained, high-performing asset in a desirable Phoenix location. The property's strong tenant history and flexible layout make it an ideal investment for discerning buyers seeking stable income and long-term growth.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $3,552,000
      Market price range: $1.32M - $5.45M
      AI Estimate
      $3,501,000
      Market price range: $1.29M - $5.40M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $3,100,000
      Current use
      RESTAURANT
      $5,515,000
      Change: +78% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $4,365,000
      Change: +41% Conversion: Difficult
      RETAIL STORES
      $3,075,000
      Change: -1% Conversion: Moderate
      MEDICAL BUILDING
      $2,740,000
      Change: -12% Conversion: Easy
      WAREHOUSE, STORAGE
      $2,680,000
      Change: -14% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $2,630,000
      Change: -15% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.025
    Latitude
    33.6763
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $24,848
    $0.00
    $0.00
    $335,478
    -
    $410,900
    $1,622,300
    $2,033,200

    Comparable in this City

    • Value Estimation
      $1,230,000
      9,724 SF

      4727 Un Hls Dr Ste, Unit 200

      OFFICE BUILDING • 9,724 SF
      4727 Un Hls Dr Ste, Phoenix, AZ 85050-3387
      View Details
    • Value Estimation
      $1,175,000
      9,319 SF

      4045 Un Hls Dr, Unit 4

      OFFICE BUILDING • 9,319 SF
      4045 Un Hls Dr, Phoenix, AZ 85050-3386
      View Details
    • Value Estimation
      $1,190,000
      9,432 SF

      4045 Un Hls Dr1-2

      OFFICE BUILDING • 9,432 SF
      4045 Un Hls Dr1-2, Phoenix, AZ 85050-3386
      View Details
    • Value Estimation
      $11,985,000
      22,823 SF

      20621 32nd St

      OFFICE BUILDING • 22,823 SF
      20621 32nd St, Phoenix, AZ 85050-4751
      View Details
    • Value Estimation
      $1,185,000
      9,370 SF

      4045 Un Hls Dr, Unit 3

      OFFICE BUILDING • 9,370 SF
      4045 Un Hls Dr, Phoenix, AZ 85050-3386
      View Details
    • Value Estimation
      $2,215,000
      9,724 SF

      4727 Un Hls Dr Ste, Unit 300

      OFFICE BUILDING • 9,724 SF
      4727 Un Hls Dr Ste, Phoenix, AZ 85050-3387
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      14,621 SF

      Phoenix Office Building For Sale

      Office building with potential for warehouse conversion and Class A++ finishes.
      2625 E Rose Garden Ln, Phoenix, AZ 85050
      View Details
    • Contact for pricing
      14,621 SF

      Phoenix Flex Space Investment Opportunity

      14,621 SF Flex Building, Prime Location
      2625 Rose Garden Ln, Phoenix, AZ 85050
      View Details
    • $699,900
      1,899 SF

      Phoenix Corner Lot Commercial Property

      Commercial property in North Phoenix, near Desert Ridge, with open floorplan.
      3569 E Utopia Rd, Phoenix, AZ 85050
      View Details
    • Contact for pricing
      1.00 Acre

      Prime Phoenix Retail Pad

      1-Acre Lot, 3,500 SF, Build-to-Suit
      43rd Ave & Un Hl Dr, Phoenix, AZ 85050
      View Details
    • $560,000
      2,017 SF

      Turn-Key Townhome in Gated Community

      Updated 3-bed, 3-bath townhome with community amenities near Desert Ridge.
      3935 E Rough Rider Rd, Phoenix, AZ 85050
      View Details
    • $925,000
      0.06 Acres

      Prime Phoenix Office Space - Union Hills

      Spacious medical office, ideal for various practices.
      4727 Union Hills Dr, Phoenix, AZ 85050
      View Details

    Similar Nearby for Lease

    • $34 SF/Yr
      137 SF

      Class A Office Building ForRent

      Three-story Class A office building with freeway frontage.
      20860 N Tatum Blvd | Phoenix, Phoenix, AZ 85050
      View Details
    • $34 SF/Yr
      136 SF

      Class-A Office Building For Rent

      Three-story Class-A office building with freeway frontage and signage opportunities.
      20830 N Tatum Blvd | Phoenix, Phoenix, AZ 85050
      View Details
    • $34 SF/Yr
      137,983 SF

      Desert Ridge Executive Suites

      Phoenix, AZ Class A Office Space
      20860 Tatum Blvd, Phoenix, AZ 85050
      View Details
    • $31 SF/Yr
      35,000 SF

      Desert Ridge Executive Office Space

      Phoenix Office Suites, 9,338 SF Available
      0 Loop 101 & Tatum Blvd, Phoenix, AZ 85050
      View Details
    • $24 SF/Yr
      3,000 SF

      Medical Offices For Lease

      Built-out medical offices with signage available for lease.
      26224 N Tatum Blvd, Phoenix, AZ 85050
      View Details
    • $84 SF/Yr
      12,338 SF

      Phoenix Office Space: Desert Ridge

      Class A Office Suites, Coworking & More
      20860 Tatum Blvd, Phoenix, AZ 85050
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2625 Rose Garden Ln
    Phoenix, AZ 85050
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.