Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2605 Rudkin Rd Union Gap, WA 98903-1642
    Property profile & analytics

    2605 Rudkin Rd Union Gap, WA 98903-1642

    View on Map
    • Motels
    • 42,571 SF
    • 1.52 lot acres
    Off-Market
    Last Sale Dec 23, 2024
    $4,307,670
    Property ID
    US90-1235633
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $4,310,000
    Show details
    Cap Rate Potential
    7.4%
    Motels
    Location Intelligence

    Current Use by Public Records

    • Motels

    Property Details for 2605 Rudkin Rd

    Year built
    1984
    Construction
    WOOD
    Lot size
    1.52 lot acres
    Property size
    42,571 SF
    Zone code
    C2
    Property type
    Motels
    APN
    191205-21401
    APU
    19120521401

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,310,000
      ML approach
      $4,310,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $5,340,000
      6.5%
      $4,930,000
      7%
      $4,575,000

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $2,635,000
      Current use
      RESTAURANT
      $5,550,000
      Change: +111% Conversion: Difficult
      MEDICAL BUILDING
      $5,230,000
      Change: +98% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $4,420,000
      Change: +68% Conversion: Difficult
      RETAIL STORES
      $3,755,000
      Change: +42% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $2,700,000
      Change: +2% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Union Gap
    County
    Yakima
    State
    Washington
    Longitude
    -120.474
    Latitude
    46.5625
    CBSA code
    49420
    CBSA name
    YAKIMA, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $21,300
    $398,100
    $2,701,400
    $3,099,500
    -
    $398,100
    $2,701,400
    $3,099,500

    Comparable in this City

    • Value Estimation
      $1,915,000
      63,096 SF

      2408 Rudkin Rd

      MOTEL • 63,096 SF
      2408 Rudkin Rd, Union Gap, WA 98903-1610
      View Details
    • Value Estimation by Request
      5,092 SF

      3107 Main St

      MOTEL • 5,092 SF
      3107 Main St, Union Gap, WA 98903-1845
      View Details
    • Value Estimation by Request
      3,705 SF

      12 Vly Mall Blvd

      MOTEL • 3,705 SF
      12 Vly Mall Blvd, Union Gap, WA 98903-1613
      View Details
    • Value Estimation by Request
      1,400 SF

      3312 Main St

      MOTEL • 1,400 SF
      3312 Main St, Union Gap, WA 98903-1850
      View Details
    • Value Estimation by Request
      2,320 SF

      3312 Main St

      MOTEL • 2,320 SF
      3312 Main St, Union Gap, WA 98903-1850
      View Details
    • Value Estimation by Request
      1,261 SF

      604 Ahtanum Rd

      CAMPGROUND, RV PARK • 1,261 SF
      604 Ahtanum Rd, Yakima, WA 98903
      View Details

    Similar Nearby for Sale

    • $3,500,000
      2.92 Acres

      Union Gap Redevelopment Opportunity

      Prime 2.92-acre commercial site in Union Gap, Washington.
      2506 Old Town Rd, Union Gap, WA 98903
      View Details
    • $8,350,000
      80,715 SF

      Union Gap Industrial Property

      Industrial property in Union Gap, WA with leaseback option.
      94 W Valley Mall Blvd, Union Gap, WA 98903
      View Details
    • $4,285,000

      Large Industrial Site For Sale

      Flat, level, light industrial zoned site near established industrial area.
      Na Ahtanum Rd, Yakima, WA 98903
      View Details
    • Contact for pricing

      Customizable Flex Industrial Space

      15,000 SF flex space with build-to-suit options.
      1225 Industrial Way, Union Gap, WA 98903
      View Details
    • New
      $160,000
      9.76 Acres

      Yakima Land with Recreational Potential

      9.76 acres near Ahtanum State Forest with utilities.
      246 Canyon Crest Rd, Yakima, WA 98903
      View Details
    • $1,600,000
      Pending

      Union Gap Industrial Land

      4.93 acre industrial land for sale in Union Gap.
      1101 Industrial Way, Union Gap, WA 98903
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      22,070 SF

      Prime Yakima Lease Space Available

      Spacious 22,070 SF suite with excellent visibility and accessibility.
      700 W Valley Mall Blvd, Union Gap, WA 98903
      View Details
    • Contact for pricing

      Prime Yakima Lease Space

      22,070 SF rentable space in Yakima, WA.
      700 West Valley Mall Blvd, Union Gap, WA 98903
      View Details
    • Contact for pricing

      Commercial Space Available For Lease

      Commercial space available for lease at 2319 S 1st St.
      2319 S 1St St, Yakima, WA 98903
      View Details
    • $2,250 /Mo
      924 SF

      Union Gap Commercial Lot

      Commercial building with ample parking and outdoor space for lease.
      4116-4118 Main St, Union Gap, WA 98903
      View Details
    • Contact for pricing
      6,402 SF

      Prime Retail Space in Union Gap

      Highly visible retail space in a high-traffic area.
      14 E Valley Mall Blvd, Union Gap, WA 98903
      View Details
    • $14 SF/Yr
      11,134 SF

      Yakima Retail Space Available

      Retail space available in Yakima, Washington.
      2319 S 1St St, Yakima, WA 98903
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2605 Rudkin Rd
    Union Gap, WA 98903-1642
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2605 Rudkin Rd, Union Gap, WA, 98903
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!