Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2605 Grapevine Mls Cir Grapevine, TX 76051-2001

    • Commercial real estate
    • 10,204 SF
    • 1.95 lot acres
    OFF-MARKET
    Value Estimations
    $1,655,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-4075718
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 2605 Grapevine Mls Cir

    Year built
    2004
    Lot size
    1.95 lot acres
    Property size
    10,204 SF
    Property type
    Commercial real estate
    APN
    16071H-2-4
    APU
    16071H24

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,975,000
      6.5%
      $1,825,000
      7%
      $1,690,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,491,000
      Market price range: $320k - $1.49M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Grapevine
    County
    Tarrant
    State
    Texas
    Longitude
    -97.0386
    Latitude
    32.9656
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $55,941
    $1,277,025
    $1,948,017
    $3,225,042
    -
    $1,277,025
    $1,948,017
    $3,225,042

    Comparable in this City

    • Value Estimation by Request
      2.70 Acres

      4215 Lakeside Pkwy

      Commercial real estate • 2.70 Acres
      4215 Lakeside Pkwy, Grapevine, TX 76051
      View Details
    • Value Estimation
      $1,410,000
      12,126 SF

      2755 Grapevine Mls Cir

      COMMERCIAL (GENERAL) • 12,126 SF
      2755 Grapevine Mls Cir, Grapevine, TX 76051-2049
      View Details
    • Value Estimation by Request
      0.76 Acres

      3500 Grapevine Mills Pkwy

      Individual retail properties • 7,110 SF
      3500 Grapevine Mills Pkwy, Grapevine, TX 76051
      View Details
    • Value Estimation
      $1,175,000
      9,631 SF

      1200 State Hwy 114

      COMMERCIAL (GENERAL) • 9,631 SF
      1200 State Hwy 114, Grapevine, TX 76051-3992
      View Details
    • Value Estimation
      $610,000
      9,500 SF

      1090 Texan Trl, Unit 1

      COMMERCIAL CONDOMINUIM • 9,500 SF
      1090 Texan Trl, Grapevine, TX 76051-3703
      View Details
    • Value Estimation by Request
      0.38 Acres

      120 Worth St

      COMMERCIAL (GENERAL) • 0.38 Acres
      120 Worth St, Grapevine, TX 76051-5315
      View Details

    Similar Nearby for Sale

    • $1,500,000
      1.58 Acres

      Grapevine Land: Prime Development Site

      1.58 Acres, Lakeside Business District, DFW Access
      Tbd Lakeside Dr, Grapevine, TX 76051
      View Details
    • $500,000
      1.00 Acre

      Prime Grapevine Commercial Land

      1-Acre Lot, $500,000, CC Zoning
      2521 Timberline Dr, Grapevine, TX 76051
      View Details
    • $345,000
      2.70 Acres

      Grapevine Land: Prime Development Site

      2.7 Acres, Below Market Price, DFW Access
      4215 Lakeside Pkwy, Grapevine, TX 76051
      View Details
    • Contact for pricing
      0.76 Acres

      Grapevine Mills Retail Pad Site

      Prime 7,110 SF Retail Space, Drive-Thru
      3500 Grapevine Mills Pkwy, Grapevine, TX 76051
      View Details
    • Contact for pricing
      3.69 Acres

      Prime Grapevine Commercial Land

      3.689 Acres, CC Zoning, Utilities Available
      0 H. 121 & Northpoint, Grapevine, TX 76051
      View Details
    • $5,240,000
      7,330 SF

      Grapevine Restaurant - NNN Lease

      High-Income Area, Long-Term Lease, Strong NOI
      1295 Main St, Grapevine, TX 76051
      View Details

    Similar Nearby for Lease

    • $23 SF/Yr
      15,605 SF

      Prime Grapevine Retail Space

      11 Suites Available, High Visibility
      2200 Pool Rd, Grapevine, TX 76051
      View Details
    • $33,641
      1,641 SF

      Retail Space in Grapevine, TX

      Retail space for lease in dynamic Northeast Tarrant County.
      330 W Northwest Hwy, Grapevine, TX 76051
      View Details
    • $1,725 /Mo
      130,549 SF

      Furnished Office Space in Grapevine

      Fully-furnished office space with amenities in Grapevine, Texas.
      1785 State Highway 26, Grapevine, TX 76051
      View Details
    • Contact for pricing
      35,481 SF

      Grapevine Industrial Warehouse For Rent

      82,923 SF warehouse near DFW International Airport.
      3193 Bass Pro Dr, Grapevine, TX 76051
      View Details
    • Contact for pricing
      4,500 SF

      New Construction Office/Retail Space

      New construction office or retail space with highway access.
      1929 W Northwest Hwy, Grapevine, TX 76051
      View Details
    • $25 SF/Yr
      4,500 SF

      Professional Office Space Available

      Class A office space for lease on SH-114.
      500 W State Highway 114, Grapevine, TX 76051
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2605 Grapevine Mls Cir
    Grapevine, TX 76051-2001
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.