Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2604 W Marshall Dr Grand Prairie, TX 75051

    • Warehouses
    • 8,100 SF
    • 0.61 lot acres
    For Lease
    View listing
    Last Sale
    Dec 27, 2022
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2241568
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Lo Solutions / (Bike/Boat/Book/etc) Store / Corporate Office
    • English Color & Supply Co / Hardware & Home Improvement / Building Supply
    • Viva De Beauty Professional Academy / Vocational School / Training Center
    • Gamez Reliable Tax Service / Accounting Firm / Tax Preparation
    • Takeaway Dumpsters Grand Prairie / General Contractor / Waste Management Facility

    Property Details for 2604 W Marshall Dr

    Year built
    1985
    Lot size
    0.61 lot acres
    Property size
    8,100 SF
    Property type
    Warehouses
    APN
    48543-100-3
    APU
    485431003

    Description

    This exceptional investment opportunity presents a 10,000 square foot flex building situated on a 0.61-acre lot in Grand Prairie, Texas. The property, located at 2604 W. Marshall Dr., 75051, is classified as Class C industrial and features a multi-tenant configuration. Built in 1985, the single-building property is zoned for Light Industrial (LI) use and offers four 2,500 square foot suites. Each suite provides convenient grade-level access via four exterior doors. Ample parking is available, with a ratio of 2.9 spaces per 1,000 square feet. The building is currently multi-tenant occupied, with lease expirations staggered throughout the year (November 24th, April 25th, December 25th, and January 27th). The asking price is $1,600,000. While the current Net Operating Income (NOI) is $0 and the cap rate is 0.00%, this presents a unique opportunity for an investor to reposition the property and maximize its income potential. The property's location in Grand Prairie, within Dallas County, offers excellent access to major transportation arteries and a thriving local economy. This freestanding rear-load flex quadplex presents a strong value-add opportunity for a savvy investor seeking a multi-tenant industrial property in a desirable Texas location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Grand Prairie
    County
    Tarrant
    State
    Texas
    Longitude
    -97.0445
    Latitude
    32.721
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $15,989
    $106,984
    $670,616
    $777,600
    -
    $106,984
    $670,616
    $777,600

    Comparable in this City

    • Value Estimation by Request
      5,650 SF

      1309 Jefferson St

      MINI-WAREHOUSE, STORAGE • 5,650 SF
      1309 Jefferson St, Grand Prairie, TX 75051-2264
      View Details
    • Value Estimation by Request
      2,975 SF

      2125 Galveston St

      MINI-WAREHOUSE, STORAGE • 2,975 SF
      2125 Galveston St, Grand Prairie, TX 75051-1239
      View Details
    • Value Estimation
      $1,410,000
      38,073 SF

      2802 Osler Dr

      WAREHOUSE, STORAGE • 38,073 SF
      2802 Osler Dr, Grand Prairie, TX 75051-1052
      View Details
    • Value Estimation by Request
      7,503 SF

      711 Jefferson St

      MINI-WAREHOUSE, STORAGE • 7,503 SF
      711 Jefferson St, Grand Prairie, TX 75051-1643
      View Details
    • Value Estimation
      $1,525,000
      43,846 SF

      1713 Great Sw Pkwy

      WAREHOUSE, STORAGE • 43,846 SF
      1713 Great Sw Pkwy, Grand Prairie, TX 75051-2502
      View Details
    • Value Estimation by Request
      6,975 SF

      2200 Marshall Dr

      WAREHOUSE, STORAGE • 6,975 SF
      2200 Marshall Dr, Grand Prairie, TX 75051
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      48,000 SF

      Industrial Property with Outdoor Storage

      48,000 SF industrial property with office and outdoor storage.
      1771 Robinson Rd, Grand Prairie, TX 75051
      View Details
    • Contact for pricing

      Walmart-Anchored Pad Sites in Grand Prairie

      Prime Retail Land: High Traffic Area
      1933 State Highway 161, Grand Prairie, TX 75051
      View Details
    • Contact for pricing
      3.22 Acres

      Grand Prairie Commercial Land

      3.22 Acres, Club 4 Fitness Anchored
      850 Conover Dr, Grand Prairie, TX 75051
      View Details
    • $40,000

      Grand Prairie Land Opportunity

      0.32-acre lot in a growing Grand Prairie area.
      15 4Th St, Grand Prairie, TX 75051
      View Details
    • $30,000

      Grand Prairie Land Opportunity

      0.27-acre lot near Mountain Creek Lake.
      3 Myrtle Ln, Grand Prairie, TX 75051
      View Details
    • $2,100,000
      28,316 SF

      Grand Prairie Office Building For Sale

      28,316 SF office building with excellent access and visibility.
      2217 W Jefferson St, Grand Prairie, TX 75051
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      108,600 SF

      Northfield Distribution Center - Suite 7

      Grand Prairie Warehouse Space Available
      1200 Minters Chapel Rd, Grand Prairie, TX 75051
      View Details
    • Contact for pricing
      77,510 SF

      Industrial Space Near DFW Airport

      Industrial property with fenced truck court, near major transportation routes.
      601-807 Parkway Dr, Grand Prairie, TX 75051
      View Details
    • $7 SF/Yr
      106,580 SF

      Grand Prairie Warehouse Space Available

      106,580 square foot warehouse space for lease.
      1801 S Great Southwest Pkwy, Grand Prairie, TX 75051
      View Details
    • Contact for pricing
      10,680 SF

      Grand Prairie Warehouse Space Available

      Industrial warehouse space with dock doors and highway access.
      1922-1938 N Great Southwest Pkwy, Grand Prairie, TX 75051
      View Details
    • $9 SF/Yr
      7,492 SF

      Grand Prairie Warehouse for Lease

      Functional industrial space in Grand Prairie, ideal for warehouse operations.
      305 14Th St, Grand Prairie, TX 75051
      View Details
    • $8 SF/Yr
      170,100 SF

      State Highway 161 Warehouse

      Grand Prairie Industrial Space Available
      1050 State Highway 161, Grand Prairie, TX 75051
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2604 W Marshall Dr
    Grand Prairie, TX 75051
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.