Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2601 Tandy Ave Fort Worth, TX 76103-2552

    • Assisted living facilities
    • 73,830 SF
    • 3.60 lot acres
    OFF-MARKET
    Value Estimations
    $685,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-3636434
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • American Visiting Doctors / Medical Clinic
    • Tandy Village Assisted Living / Assisted Living Facility / Retirement Home

    Property Details for 2601 Tandy Ave

    Year built
    1982
    Lot size
    3.60 lot acres
    Property size
    73,830 SF
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    41270-9-1R
    APU
    4127091R

    Description

    This exceptional 69,454 square foot assisted living facility, situated on 3.6 acres in Fort Worth, Texas, presents a compelling investment opportunity. Built in 1982 and renovated in 2015, the property features two buildings encompassing 80 units with a total of 160 beds (40 semi-private and 40 private). The facility is currently vacant but holds a license for 160 beds, offering significant upside potential for expansion of services, increasing bed count, and aesthetic improvements. Pre-pandemic occupancy reached 88%, demonstrating strong historical performance. Recent renovations include a new roof, upgraded flooring, and an expanded walk-in freezer. Conveniently located at 2601 Tandy Ave, Fort Worth, TX 76103, this property benefits from its proximity to downtown Fort Worth (4 miles east) and a thriving job market fueled by major employers in Tarrant County. The property is zoned CF and includes resident amenities such as a lounge, dining area, commercial kitchen, offices, game room, and chapel. The significant growth of the senior population in the area, coupled with a post-pandemic shortage of senior housing, creates a strong demand for this type of facility. This turnkey asset is ideally suited for an owner-operator or investor seeking to capitalize on the burgeoning senior living market in a rapidly growing Texas city.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $845,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $528,000
      Market price range: $529k - $1.58M

    • Alternative Use

      Use
      Estimation
      HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
      $1,055,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.2755
    Latitude
    32.7422
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $76,934
    $156,975
    $3,043,025
    $3,200,000
    -
    $156,975
    $3,043,025
    $3,200,000

    Comparable in this City

    • Value Estimation
      $700,000
      42,274 SF

      3301 Vw St

      HOMES (RETIRED, NURSING) • 42,274 SF
      3301 Vw St, Fort Worth, TX 76103-2425
      View Details
    • Value Estimation
      $450,000
      8,268 SF

      1500 Ederville S Rd

      MEDICAL BUILDING • 8,268 SF
      1500 Ederville S Rd, Fort Worth, TX 76103
      View Details
    • Value Estimation
      $340,000
      1,790 SF

      3751 Lancaster Ave

      MEDICAL BUILDING • 1,790 SF
      3751 Lancaster Ave, Fort Worth, TX 76103-3555
      View Details
    • Value Estimation
      $320,000
      5,000 SF

      1217 Oakland Blvd

      MEDICAL BUILDING • 5,000 SF
      1217 Oakland Blvd, Fort Worth, TX 76103-1125
      View Details
    • Value Estimation
      $220,000
      3,120 SF

      4509 Lancaster Ave

      DENTAL BUILDING • 3,120 SF
      4509 Lancaster Ave, Fort Worth, TX 76103-3210
      View Details
    • Value Estimation
      $290,000
      3,000 SF

      4732 Lancaster Ave

      MEDICAL BUILDING • 3,000 SF
      4732 Lancaster Ave, Fort Worth, TX 76103-3836
      View Details

    Similar Nearby for Sale

    • $135,000
      0.19 Acres

      Prime Corner Lot in Fort Worth

      0.19-acre corner lot suitable for mixed-use development.
      3900 E Lancaster Ave, Fort Worth, TX 76103
      View Details
    • $245,000
      0.10 Acres

      Fort Worth Duplex Investment Opportunity

      Duplex in Fort Worth, TX, great investment property, both sides vacant.
      2520 Normont Cir, Fort Worth, TX 76103
      View Details
    • $250,000
      3,145 SF

      Former Dance Studio and School

      Two-story building previously used as a dance studio and school.
      500 S Oakland Blvd, Fort Worth, TX 76103
      View Details
    • $200,000
      1.06 Acres

      Residential Land in Fort Worth

      One acre of fenced land with utilities and approved plans.
      825 S Hughes Ave, Fort Worth, TX 76103
      View Details
    • New
      $100,000
      1.40 Acres

      Fort Worth Commercial Land Available

      1.4 acres of unimproved land near freeways, shopping, and parks.
      4200 Brentwood Stair Rd, Fort Worth, TX 76103
      View Details
    • New
      $235,000
      0.12 Acres

      Updated Duplex in East Fort Worth

      Turnkey duplex in convenient location, ideal for investors.
      412 Chicago Ave, Fort Worth, TX 76103
      View Details

    Similar Nearby for Lease

    • $1,200 /Mo
      41,382 SF

      Retail Location in Fort Worth

      Retail space available for rent in Fort Worth, Texas.
      2600 N Edgewood Ter, Fort Worth, TX 76103
      View Details
    • $1,900 /Mo
      25,483 SF

      High-Visibility Commercial Lot on Lancaster

      Prime leasing opportunity on high-traffic East Lancaster Avenue.
      5025 E Lancaster Ave, Fort Worth, TX 76103
      View Details
    • Contact for pricing
      3,321 SF

      Class A Office Sublease Space

      Sublease office space with high-end finishes and ample parking.
      2001-2101 Beach St, Fort Worth, TX 76103
      View Details
    • Contact for pricing
      8,500 SF

      Office Space For Lease

      Office spaces available for lease with high traffic volume.
      4701-4733 E Lancaster Ave, Fort Worth, TX 76103
      View Details
    • $2,100 /Mo
      1,600 SF

      Retail Space with Ample Parking

      Versatile retail space in Fort Worth with high-traffic location.
      4400 E Lancaster Ave, Fort Worth, TX 76103
      View Details
    • $15,000 /Mo
      36,460 SF

      Versatile Office Space Near I-30

      8,000+ sqft office space near I-30 in Fort Worth.
      1500 Ederville Rd S, Fort Worth, TX 76103
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2601 Tandy Ave
    Fort Worth, TX 76103-2552
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.