Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$1,680,000
Garden apartment buildings
2601 Roosevelt Hwy College Park, GA 30337-6214
Entity Owned
8-yr Hold
Absentee Owner
Free & Clear
Property ID
US22-4533153
Property profile
Verified
Property type
Garden apartment buildings
Use group
GARDEN APT, COURT APT (5+ UNITS)
Year built
1972
Construction
WOOD
Total area
12,738 SF
Lot
8.54 ac (372,002 SF)
Zoning code
MF
APN
13 0036 LL1307
UPID
US22-4533153
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$1.68M
CAP Approach
CAP
$2.16M
Comparable Approach
Comparable
$2.68M
Blend (final)
Blend
$1.68M
Owner & transaction history
Crystal Equities LLC · 8 yrs held
Crystal Equities LLC
since 2018
7 recorded transactions
Zoning & alternative use
MF · College Park, GA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Commercial (general)
$3.6M
+45.6%
Neighborhood: shopping center
$3.5M
+41.0%
Medical building
$3.5M
+40.8%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs College Park submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs College Park submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$1,680,000
CAP Approach
CAP Return
Estimation
6%
$2,340,000
6.5%
$2,160,000
7%
$2,005,000
Alternative Use
Use
Estimation
APARTMENT HOUSE (5+ UNITS)
$2,460,000
Current use
COMMERCIAL (GENERAL)
$3,580,000
Change: +46% · Conversion: Moderate
NEIGHBORHOOD: SHOPPING CENTER
$3,465,000
Change: +41% · Conversion: Difficult
MEDICAL BUILDING
$3,465,000
Change: +41% · Conversion: Moderate
AUTO REPAIR, GARAGE
$3,235,000
Change: +32% · Conversion: Difficult
OFFICE BUILDING
$2,980,000
Change: +21% · Conversion: Moderate
RETAIL STORES
$2,855,000
Change: +16% · Conversion: Difficult
Blend value · Realmo final
$1.68M
Range $1.51M – $1.85M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$132 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$28,226
Tax year 2023
Assessed value
$1,000,000
Assessed 2023
Previous assessed
$1,000,000
+0.0% YoY
Effective rate
2.82%
On assessed value
Assessed land
$708,000
Assessed improvement
$292,000
Land market value
$1,770,000
Improvement market value
$730,000
Total market value
$2,500,000
Applied tax rate
15.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Garden apartment buildings
Use group
GARDEN APT, COURT APT (5+ UNITS)
Status
Off-Market
Year built
1972
Construction
WOOD
Heating
YES
Cooling
YES
Buildings
7
Stories
1
Units
8
Bathrooms
13
Total area
12,738 SF
Lot
8.54 ac (372,002 SF)
Zoning code
MF
APN
13 0036 LL1307
UPID
US22-4533153
Jurisdiction
FULTON
Zoning & alternative use
MF · College Park, GAZoning MF · permitted uses
MF · College Park, GA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
APARTMENT HOUSE (5+ UNITS) Current
Est. value
$2.5M
COMMERCIAL (GENERAL)
Est. value
$3.6M
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$3.5M
MEDICAL BUILDING
Est. value
$3.5M
AUTO REPAIR, GARAGE
Est. value
$3.2M
OFFICE BUILDING
Est. value
$3.0M
RETAIL STORES
Est. value
$2.9M
APARTMENT HOUSE (5+ UNITS) Current
COMMERCIAL (GENERAL)
NEIGHBORHOOD: SHOPPING CENTER
MEDICAL BUILDING
AUTO REPAIR, GARAGE
OFFICE BUILDING
RETAIL STORES
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1972
Construction
WOOD
Heating
YES
Cooling
Yes
Stories
1
Buildings
7
Units
8
Bathrooms
13
Lot
8.54 ac
Current owner
From public records · entity-resolved
Crystal Equities LLC
Entity
Free & Clear · 8 yrs held
Mailing address
5180 ROSWELL RD #100, ATLANTA, GA 30342-2293
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2018
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
10 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jun 28, 2018
—
Crystal Equities LLC
2601 LLC
Quit Claim Deed
related
—
Jun 28, 2018
$2,914,000
Crystal Equities LLC
2601 LLC
Grant Deed
related
$5,440,500 · Patch Of Land Lndg
Aug 4, 2016
$2,340,000
2601 LLC
Crossings Townhomes LLC
Grant Deed
$1,590,000 · First American Exchange
May 20, 2010
—
Crossings Townhomes LLC
—
Trustees Deed
related
$800,000 · Heritage Bank
Dec 11, 2009
$600,000
Crossings Townhomes LLC
Bank Of America NA
Grant Deed
—
Jul 1, 2008
$1,700,000
Lasalle Bank NA
Dmms Crossing LLC
Grant Deed
related
—
Mar 22, 2006
$799,300
Dmms Crossing LLC
Chastain Crossing LLC
Warranty Deed
—
Mar 21, 2006
$2,895,632
Dmms Crossing LLC
Chastain Crossing LLC
Grant Deed
—
—
—
Crossings Townhomes LLC
—
Deed Of Trust
related
$800,000 · Heritage Bank
—
—
Crossings Townhomes LLC
—
Deed Of Trust
related
$800,000 · Heritage Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 2601 Roosevelt Hwy?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
