Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    26 Kristin Ln Eustis, FL 32726
    Back to Search
    Property profile & analytics

    26 Kristin Ln Eustis, FL 32726

    View on Map
    • Residential income homes
    • 2,444 SF
    • 0.26 lot acres
    Off-Market
    Property ID
    US18-3297450
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 26 Kristin Ln

    Year built
    1985
    Lot size
    0.26 lot acres
    Property size
    2,444 SF
    Property type
    Residential income homes
    Property subtype
    Dormitories
    APN
    33-18-26-0050-000-00300

    Description

    This Eustis, Florida duplex presents a compelling investment opportunity, boasting a 6.99% cap rate and a pro-forma cap rate of 9.04%. The property, built in 1985, comprises two units on a 0.26-acre lot, each featuring two bedrooms and two bathrooms. Unit 24, currently leased at $1,325 per month until January 31, 2025, and Unit 26, leased at $1,475 per month until December 31, 2024, ensure immediate cash flow. Both units offer spacious layouts, including carports, porches, and fenced backyards. The property features a total of 2,444 square feet of net rentable space, with recent upgrades including HVAC systems (2015) and water heaters (2014 & 2019). The roof is approximately 10 years old, and plumbing consists of copper supply and PVC waste lines. The property benefits from a 100% occupancy rate, generating a net operating income (NOI) of $26,911, with a pro-forma NOI of $34,793. Annual property taxes are $4,764, and the annual insurance premium is $1,925. Located in Eustis, Florida (zip code 32726), this property is surrounded by lakes and conservation areas, offering a desirable location for tenants. The asking price is $385,000, representing a price per unit of $192,500 and a price per square foot of $157.53. This fee-simple ownership opportunity is zoned residential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Eustis
    County
    Lake
    State
    Florida
    Longitude
    -81.715945401498
    Latitude
    28.877702713268

    Comparable in this City

    • $749,000
      4,066 SF

      Rehabbed 7-Unit Multifamily Property

      Stabilized 7-unit multifamily property with strong rental history.
      205 S Grove St, Eustis, FL 32726
      View Details
    • $749,000

      Eustis Multifamily Investment Opportunity

      Fully occupied, renovated 7-unit property generating strong monthly income.
      205 S Grove St, Eustis, FL 32726
      View Details
    • $980,000

      Eustis Investment Opportunity

      Two quadplex buildings with storage units near downtown Eustis.
      422 E Citrus Ave, Eustis, FL 32726
      View Details
    • $490,000
      2,592 SF

      Eustis Quad-Plex with Storage Units

      Turnkey investment opportunity: quad-plex plus four storage rental units.
      426 Citrus Ave, Eustis, FL 32726
      View Details
    • $439,000
      2,341 SF

      EUSTIS Triplex Investment Opportunity

      Income-producing triplex near downtown Eustis with strong rental potential.
      301 E Atwater Ave, Eustis, FL 32726
      View Details
    • $490,000
      2,304 SF

      EUSTIS Quadplex with Storage Units

      Quadplex with four storage units in historic Eustis, Florida.
      426 E Citrus Ave, Eustis, FL 32726
      View Details

    Similar Nearby for Sale

    • $749,000
      4,066 SF

      Rehabbed 7-Unit Multifamily Property

      Stabilized 7-unit multifamily property with strong rental history.
      205 S Grove St, Eustis, FL 32726
      View Details
    • $980,000

      Eustis Investment Opportunity

      Two quadplex buildings with storage units near downtown Eustis.
      422 E Citrus Ave, Eustis, FL 32726
      View Details
    • $749,000

      Eustis Multifamily Investment Opportunity

      Fully occupied, renovated 7-unit property generating strong monthly income.
      205 S Grove St, Eustis, FL 32726
      View Details
    • $439,000
      2,341 SF

      EUSTIS Triplex Investment Opportunity

      Income-producing triplex near downtown Eustis with strong rental potential.
      301 E Atwater Ave, Eustis, FL 32726
      View Details
    • $490,000
      2,592 SF

      Eustis Quad-Plex with Storage Units

      Turnkey investment opportunity: quad-plex plus four storage rental units.
      426 Citrus Ave, Eustis, FL 32726
      View Details
    • $490,000
      2,841 SF

      EUSTIS Quadplex Investment Opportunity

      Quadplex in Eustis historic district, 100% occupied, turnkey investment.
      422 E Citrus Ave, Eustis, FL 32726
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,572 SF

      Former Restaurant Space Available

      2,572 SF former restaurant space for lease.
      1901 Highway 19 N, Eustis, FL 32726
      View Details
    • $2,250 /Mo
      1,650 SF

      EUSTIS Warehouse with Office Space

      1,650 SF commercial warehouse unit with office, available September 1st.
      2750 Dillard Rd, Eustis, FL 32726
      View Details
    • Contact for pricing
      997 SF

      Eustis Retail Space For Lease

      Retail space available in Lake Hills Plaza, Eustis, Florida.
      2800-2812 S Bay St, Eustis, FL 32726
      View Details
    • Contact for pricing
      1,644 SF

      Move-in Ready Retail Space

      1644 SF retail space with ideal floor plan.
      2 Eustis St, Eustis, FL 32726
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    26 Kristin Ln
    Eustis, FL 32726
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    26 Kristin Ln, Eustis, FL, 32726
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!