Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2573 Highwood Blvd Smyrna, TN 37167-9303

    • Hotels
    • 15,815 SF
    • 2.33 lot acres
    OFF-MARKET
    Value Estimations
    $890,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-0779989
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Blink Charging Station / Electric Vehicle Charging Station
    • Hampton Inn & Suites Nashville-Smyrna / Hotel & Motel

    Property Details for 2573 Highwood Blvd

    Year built
    2005
    Construction
    FRAME
    Lot size
    2.33 lot acres
    Property size
    15,815 SF
    Zone code
    C-2
    Property type
    Hotels
    APN
    032D-B-020.00-000
    APU
    032DB02000000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $815,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $962,000
      Market price range: $566k - $1.44M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $825,000
      Current use
      MEDICAL BUILDING
      $1,345,000
      Change: +63% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Smyrna
    County
    Rutherford
    State
    Tennessee
    Longitude
    -86.5709
    Latitude
    35.9715
    CBSA code
    34980
    CBSA name
    NASHVILLE-DAVIDSON--MURFREESBORO--FRANKLIN, TN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $75,612
    $409,400
    $2,738,600
    $3,148,000
    -
    $1,023,500
    $6,846,500
    $7,870,000

    Comparable in this City

    • Value Estimation
      $1,140,000
      13,244 SF

      742 President Pl

      HOTEL • 13,244 SF
      742 President Pl, Smyrna, TN 37167-5651
      View Details
    • Value Estimation
      $965,000
      11,972 SF

      930 Colonade Dr

      HOTEL • 11,972 SF
      930 Colonade Dr, Smyrna, TN 37167-6861
      View Details
    • Value Estimation
      $785,000
      10,431 SF

      800 Expo Dr

      HOTEL • 10,431 SF
      800 Expo Dr, Smyrna, TN 37167-5699
      View Details
    • Value Estimation by Request
      14,094 SF

      2689 Highwood Blvd

      HOTEL • 14,094 SF
      2689 Highwood Blvd, Smyrna, TN 37167-9304
      View Details
    • Value Estimation
      $1,185,000
      13,040 SF

      2631 Highwood Blvd

      HOTEL • 13,040 SF
      2631 Highwood Blvd, Smyrna, TN 37167-9303
      View Details
    • Value Estimation
      $1,585,000
      64,139 SF

      411 Potomac Pl

      HOTEL • 64,139 SF
      411 Potomac Pl, Smyrna, TN 37167-1782
      View Details

    Similar Nearby for Sale

    • $1,050,000
      2.58 Acres

      Wellington Office Suites Available

      Prime Wellington location, two suites available
      0 Sgt Asbury Hawn Way, Smyrna, TN 37167
      View Details
    • $2,250,000
      1.94 Acres

      Smyrna Commercial Land - 1.94 Acres

      Prime Smyrna location, high traffic, investment opportunity.
      1996 Almaville Rd, Smyrna, TN 37167
      View Details
    • Contact for pricing
      2,000 SF

      Industrial/Flex Condo For Sale

      2,000 SF industrial/flex condo in a business park.
      871 Seven Oaks Blvd, Smyrna, TN 37167
      View Details
    • $1,800,050

      Smyrna Wooded Acres Opportunity

      5 acres of wooded land in rapidly growing Smyrna area.
      5660 Seminary Rd, Smyrna, TN 37167
      View Details
    • $1,200,000
      3.00 Acres

      Smyrna Commercial Land - 3 Acres

      Prime C-2 Zoned Land Near I-24
      1896 Rock Springs Rd, Smyrna, TN 37167
      View Details
    • $718,740
      1.10 Acres

      Smyrna Commercial Land - 1.1 Acres

      Prime Smyrna location, near Nissan plant. High-traffic area.
      31 Nissan Pkwy, Smyrna, TN 37167
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,564 SF

      Smyrna Retail Space Available

      Retail space available for lease in Smyrna, Tennessee.
      819 Industrial Blvd, Smyrna, TN 37167
      View Details
    • Contact for pricing
      371,090 SF

      Creekside Logistics: Smyrna, TN

      Class A Warehouse Space Available Now
      8110 Tridon Dr, Smyrna, TN 37167
      View Details
    • $6,667 /Mo

      Smyrna, TN Outparcel For Lease

      Outparcel for ground lease in a Publix-anchored shopping center.
      591 Almaville Rd, Smyrna, TN 37167
      View Details
    • Contact for pricing
      25,600 SF

      Smyrna Warehouse Space Available

      25,600 SF warehouse space for lease in Smyrna, Tennessee.
      615 Enon Springs Rd E, Smyrna, TN 37167
      View Details
    • Contact for pricing
      236,632 SF

      Smyrna Warehouse Space Available

      236,632 SF warehouse space in Smyrna, Tennessee.
      802 Swan Dr, Smyrna, TN 37167
      View Details
    • Contact for pricing
      34,854 SF

      Retail Space Near Nissan Plant

      Retail property near Nissan plant in growing Rutherford County.
      551 S Lowry St, Smyrna, TN 37167
      View Details

    Property Visit Statistics

    • Visits by month
      6.3k
    • Visitors by month
      2.4k
    • Avg Time on site
      518 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2573 Highwood Blvd
    Smyrna, TN 37167-9303
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.