Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    2570 State Hwy 121 Euless, TX 76039-4071

    • Hotels
    • 96,496 SF
    • 3.76 lot acres
    OFF-MARKET
    Last Sale
    Dec 20, 2021
    Value Estimations
    $1,125,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-3290373
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Home2 Suites by Hilton Euless DFW West / Hotel
    • Tru by Hilton Euless DFW West / Hotel
    • colleyville herratige high school / Gym
    • 2470 texas 121 / Hotel
    • LibertyX Bitcoin ATM / Atm

    Property Details for 2570 State Hwy 121

    Year built
    2018
    Lot size
    3.76 lot acres
    Property size
    96,496 SF
    Property type
    Hotels
    APN
    6936-B-2
    APU
    6936B2

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $1,125,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Euless
    County
    Tarrant
    State
    Texas
    Longitude
    -97.0985
    Latitude
    32.8744
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $71,527
    $2,455,275
    $13,918,166
    $16,373,441
    -
    $2,455,275
    $13,918,166
    $16,373,441

    Comparable in this City

    • Value Estimation
      $845,000
      90,333 SF

      1301 Chisholm Trl

      HOTEL • 90,333 SF
      1301 Chisholm Trl, Euless, TX 76039-2179
      View Details
    • Value Estimation
      $985,000
      47,938 SF

      2550 State Hwy 121

      HOTEL • 47,938 SF
      2550 State Hwy 121, Euless, TX 76039-4071
      View Details
    • Value Estimation
      $1,000,000
      51,688 SF

      110 Airport Fwy

      MOTEL • 51,688 SF
      110 Airport Fwy, Euless, TX 76039-3673
      View Details
    • Value Estimation by Request
      0.05 Acres

      2350 Heritage Ave

      VACANT COMMERCIAL LAND • 0.05 Acres
      2350 Heritage Ave, Euless, TX 76039-5404
      View Details
    • Value Estimation by Request
      0.49 Acres

      1000 Industrial Blvd

      VACANT COMMERCIAL LAND • 0.49 Acres
      1000 Industrial Blvd, Euless, TX 76039-7442
      View Details
    • Value Estimation by Request
      0.48 Acres

      910 Industrial Blvd

      VACANT COMMERCIAL LAND • 0.48 Acres
      910 Industrial Blvd, Euless, TX 76039-7441
      View Details

    Similar Nearby for Sale

    • $6,529,808
      8,391 SF

      Euless, TX QSR/Restaurant Investment

      High-Cap Rate, Fully Leased, Prime Location
      2910 Rio Grande Blvd, Euless, TX 76039
      View Details
    • Contact for pricing
      2,997 SF

      Restaurant Space with Drive Thru

      Second-generation restaurant space with drive-thru, grease trap, and vent-a-hood.
      205 W Airport Fwy, Euless, TX 76039
      View Details
    • Contact for pricing
      0.98 Acres

      Euless, TX Pad Site - Hwy 121

      0.98-acre commercial pad site, ready to build.
      2905 State Highway 121, Euless, TX 76039
      View Details
    • Contact for pricing
      1.45 Acres

      Vineyard Village Retail Center

      Euless, TX: 10,125 SF Retail/Land
      2720 Tx-121, Euless, TX 76039
      View Details
    • Contact for pricing

      Euless Commercial Land Opportunity

      Prime commercial land for development in a high-growth area.
      721 E Mid Cities Blvd, Euless, TX 76039
      View Details
    • $2,600,000
      1.21 Acres

      Euless Apartment Near DFW Airport

      Apartment near community pool, DFW airport, and major highways.
      501 Arbor Creek Dr, Euless, TX 76039
      View Details

    Similar Nearby for Lease

    • $1,780 /Mo
      1,064 SF

      Euless Duplex with Fenced Yard

      Three-bedroom duplex in Euless, featuring tile floors and a fireplace.
      111 Glade Shadow Dr, Euless, TX 76039
      View Details
    • Contact for pricing
      2,019 SF

      Retail Space in Euless, Texas

      Retail space available in a Target-anchored community center.
      1301 W Glade Rd, Euless, TX 76039
      View Details
    • Contact for pricing
      20,018 SF

      Retail Space on State Hwy

      Retail space available on State Hwy 121 in Euless.
      2800 State Highway 121, Euless, TX 76039
      View Details
    • Contact for pricing
      15,499 SF

      Euless Retail Center - Prime Location

      High-traffic retail space, two suites available.
      0 Swq Sh-121 & Glade Rd, Euless, TX 76039
      View Details
    • $16 SF/Yr
      9,000 SF

      Euless Office Building Suites Available

      Proposed office suites in Euless, TX, near DFW Airport.
      309 Byers Ave, Euless, TX 76039
      View Details
    • $13 SF/Yr
      1,021 SF

      Garden Office Building For Rent

      Two-story office building with ample parking and tenant signage.
      416 N Main St, Euless, TX 76039
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2570 State Hwy 121
    Euless, TX 76039-4071
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.