You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET Estimated value $2,620,000
Apartment buildings

25615 Western Ave Lomita, CA 90717-2742

12,730 SF 0.33 ac lot Built 1962
Entity Owned 1-yr Hold Absentee Owner Free & Clear
Property ID
US09-7577832
Property summary
AI-generated overview

This exceptional 18-unit apartment building in Harbor City, Los Angeles, presents a compelling investment opportunity. The property, situated on a 14,167 square foot lot, boasts 12,730 square feet of living space, encompassing ten one-bedroom/one-bathroom and eight two-bedroom/one-bathroom units. Currently operating at 100% occupancy, the building offers a strong initial 5.02% cap rate, with significant potential for growth to a 10.34% pro-forma cap rate through unit turnover. The asking price is $2,800,000, translating to $155,555.56 per unit and $219.95 per square foot. Built in 1962, the two-story building is classified as Class B and benefits from recent upgrades, including a brand-new roof (2023), upgraded windows in 17 units, and a completely renovated pool area. Modern laminate flooring is featured in most units, and each unit has an individual hot water heater. The property includes 18 parking spaces and is zoned LAR3. Its prime location offers convenient access to the 110 Freeway and Pacific Coast Highway, along with nearby shopping, dining, entertainment, and Ken Malloy Harbor Regional Park. Subject to the Los Angeles Rent Stabilization Ordinance (RSO), this property offers a blend of immediate income and substantial long-term value appreciation potential. The current NOI is $140,478, with a pro-forma NOI of $289,608.

Property profile
Verified
Property type Apartment buildings
Use group APARTMENT HOUSE (5+ UNITS)
Year built 1962
Construction WOOD
Total area 12,730 SF
Lot 0.33 ac (14,167 SF)
Zoning code LAR3
APN 7410-011-001
UPID US09-7577832
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
$3.15M
Comparable Approach Comparable
$1.84M
Blend (final) Blend
$2.62M
Owner & transaction history
Waterman V LP · 1 yrs held
Waterman V LP
since 2024
Last sale
$2.8M
4 recorded transactions
2024
$2.8M
2012
Price N/A
2012
Price N/A
2012
Price N/A
Zoning & alternative use
LAR3 · Lomita, CA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Source code of ordinances
Top alternative use upside
Commercial (general) $3.9M +8.6%
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 25615 Western Ave?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message