Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$520,000
Commercial land
2560 Hwy 92nd Fairburn Rd Douglasville, GA 30135
Individually Owned
Free & Clear
Property ID
US22-2178050
Property profile
Verified
Property type
Commercial land
Use group
VACANT COMMERCIAL LAND
Lot
8 ac (348,480 SF)
Zoning code
C-H
APN
0130-01-5- -00079
UPID
US22-2178050
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$510k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$520k
Owner & transaction history
Deidra West
Deidra West
since 2026
Last sale
$528,290
7 recorded transactions
Zoning & alternative use
C-H · Douglasville, GA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Douglasville submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Douglasville submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$470,000
ML approach
$510,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$520k
Range $468k – $572k · ±10% · vs last sale $528k (Jan 31 2025)
Last sale anchor
$528k
Jan 31 2025
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$1,272
Tax year 2023
Assessed value
$40,000
Assessed 2023
Previous assessed
$40,000
+0.0% YoY
Effective rate
3.18%
On assessed value
Assessed land
$40,000
Land market value
$100,000
Total market value
$100,000
Applied tax rate
1.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Commercial land
Use group
VACANT COMMERCIAL LAND
Status
Off-Market
Heating
NONE
Lot
8 ac (348,480 SF)
Zoning code
C-H
APN
0130-01-5- -00079
UPID
US22-2178050
Jurisdiction
DOUGLAS
Zoning & alternative use
C-H · Douglasville, GA
Zoning C-H · permitted uses
C-H · Douglasville, GA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Douglasville. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Heating
NONE
Lot
8 ac
Current owner
From public records · entity-resolved
Deidra West
Individual
Free & Clear · 0 yrs held
Mailing address
2560 HWY 92, FAIRBUR RD, GA
Ownership since
2026
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
18 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Apr 30, 2026
—
Clue Daniel
—
Deed
related
$292,100 · Fairway Independent Mortgage Corporation
Mar 25, 2026
$289,990
Deidra West
Silverstone Residential LLC
Warranty Deed
—
Mar 19, 2026
$289,990
Alysha Watson
Silverstone Residential LLC
Warranty Deed
$284,737 · Fairway Independent Mortgage
Mar 10, 2026
$282,990
Uriah Atwater
Silverstone Residential LLC
Warranty Deed
$277,863 · Fairway Independent Mortgage
Mar 10, 2026
—
Uriah Atwater
—
Deed
related
$10,000 · Fairway Independent Mortgage
Mar 5, 2026
$273,990
Martaveous Robinson
Silverstone Residential LLC
Warranty Deed
—
Jan 7, 2026
$317,400
Regina M Mcclain
Silverstone Residential LLC
Warranty Deed
—
Jan 7, 2026
—
Samuel Lee Smith
Regina M Mcclain
Warranty Deed
—
Dec 2, 2025
$291,000
Ruby Arrington
Silverstone Residential LLC
Warranty Deed
$285,729 · Fairway Independent Mortgage
Oct 23, 2025
$1,282,990
Silverstone Residential LLC
Vcismf Clocktower Lb LLC
Warranty Deed
—
Sep 30, 2025
$290,990
Fr Properties LLC
Silverstone Residential LLC
Warranty Deed
—
Aug 19, 2025
$327,490
Jasmine Alexis Melton
Silverstone Residential LLC
Warranty Deed
$314,193 · Fairway Independent Mortgage
Aug 14, 2025
$290,990
James Bernard Benton
Silverstone Residential LLC
Warranty Deed
—
Jul 10, 2025
$319,900
Christal Thomas Cook
Silverstone Residental LLC
Warranty Deed
$12,500 · Fairway Independent Mortgage
Jan 31, 2025
$528,290
Silverstone Residental LLC
Vcismf Clocktower Lb LLC
Warranty Deed
$1,704,750 · Renasant Bank
Oct 8, 2024
$452,820
Silverstone Residential LLC
Vcismf Clocktower Lb LLC
Warranty Deed
$1,498,280 · Ameris Bank
Oct 31, 2023
$425,000
Blue River Development Acquisitions
Betty Jane Robinson Joyner
Warranty Deed
—
Nov 20, 2009
$1,350,000
Paul H Robinson SR.
Robinson & Sons INC
Grant Deed
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 2560 Hwy 92nd Fairburn Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
