Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    256 Withers St Brooklyn, NY 11211

    • Apartment buildings
    • 5,625 SF
    • 0.05 lot acres
    For Sale
    View listing
    $3,500,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-3524250
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 256 Withers St

    Year built
    1920
    Lot size
    0.05 lot acres
    Property size
    5,625 SF
    Zone code
    R6B
    Property type
    Apartment buildings
    APN
    02875-0046
    APU
    28750046

    Description

    This exceptional mixed-use property, located at 256 Withers Street in the vibrant Williamsburg/Greenpoint neighborhood of Brooklyn, New York (zip code 11211), presents a compelling investment opportunity. The building encompasses 2,319 square feet and comprises six residential units, generating substantial monthly rental income exceeding $11,000, translating to an annual revenue of approximately $132,000. Three apartments are currently rented at fair market value, while three others benefit from rent stabilization. The property boasts a desirable rear yard, perfect for outdoor enjoyment. Annual property taxes are $14,047, with estimated annual water and gas bills of approximately $6,000 and $8,000, respectively. This well-situated building offers a blend of strong rental income and potential for future appreciation in a highly sought-after Brooklyn location. The asking price for this lucrative investment is $5,150,000. This represents a significant opportunity for investors seeking a stable, high-yield property in a rapidly developing area of New York City. The property's size and income potential make it an attractive addition to any portfolio.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.9411
    Latitude
    40.7175
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $15,461
    $8,100
    $650,160
    $658,260
    -
    $18,000
    $1,444,800
    $1,462,800

    Comparable in this City

    • Value Estimation by Request
      1,600 SF

      671 Metropolitan Ave

      Multifamily properties • 1,600 SF
      671 Metropolitan Ave, Brooklyn, NY 11211
      View Details
    • Value Estimation
      $1,765,000
      6,300 SF

      123 Bedford Ave

      APARTMENT HOUSE (5+ UNITS) • 6,300 SF
      123 Bedford Ave, Brooklyn, NY 11211-1146
      View Details
    • Value Estimation
      $5,125,000
      22,064 SF

      Meeker Ave

      APARTMENT HOUSE (5+ UNITS) • 22,064 SF
      Meeker Ave, Brooklyn, NY 11211
      View Details
    • Value Estimation
      $2,425,000
      10,929 SF

      270 Devoe St

      APARTMENT HOUSE (5+ UNITS) • 10,929 SF
      270 Devoe St, Brooklyn, NY 11211-3884
      View Details
    • Value Estimation
      $1,555,000
      6,000 SF

      67 Devoe St, Unit 7

      APARTMENT HOUSE (5+ UNITS) • 6,000 SF
      67 Devoe St, Brooklyn, NY 11211-3653
      View Details
    • Value Estimation
      $4,735,000
      24,600 SF

      147 4th St, Unit 35

      APARTMENT HOUSE (5+ UNITS) • 24,600 SF
      147 4th St, Brooklyn, NY 11211
      View Details

    Similar Nearby for Sale

    • $3,499,999

      Brooklyn Two-Family Home with Balconies

      Two-family home in Brooklyn with multiple balconies and garage.
      277 S 2Nd St, Brooklyn, NY 11211
      View Details
    • $635,000

      South Williamsburg Three-Bedroom Apartment

      Spacious three-bedroom apartment in South Williamsburg near top restaurants.
      227 S 26Th St, Brooklyn, NY 11211
      View Details
    • $575,000

      Brooklyn Multifamily Property for Sale

      Multifamily property available in Brooklyn, New York.
      104 Division Ave, Brooklyn, NY 11211
      View Details
    • $3,500,000
      0.05 Acres

      Brooklyn 6-Family Investment Opportunity

      Well-maintained 6-family building in prime Greenpoint/Williamsburg location.
      256 Withers St, Brooklyn, NY 11211
      View Details
    • $3,400,000
      4,259 SF

      Luxury Brooklyn Apartment Building

      Four-unit, value-add multifamily investment
      187 Woodpoint Rd, Brooklyn, NY 11211
      View Details
    • $410,000

      Spacious Williamsburg Apartment with Skyline Views

      Sunny 2-bedroom apartment in prime Williamsburg location with shared rooftop.
      153 45Th St, Brooklyn, NY 11211
      View Details

    Similar Nearby for Lease

    • $4,100 /Mo

      Williamsburg One-Bedroom with Juliet Balcony

      Charming one-bedroom apartment with modern amenities and convenient location.
      6 Monitor St, Brooklyn, NY 11211
      View Details
    • $4,325 /Mo
      890 SF

      Spacious Williamsburg Apartment with Outdoor Oasis

      Full-floor 2-bedroom apartment with office and private outdoor space.
      362 Grand St, Brooklyn, NY 11211
      View Details
    • $5,995 /Mo

      Spacious Williamsburg Apartment with Amenities

      Full-floor, 2-bed, 2-bath apartment in prime Williamsburg location.
      317 S 4Th St, New York City, NY 11211
      View Details
    • $4,185 /Mo

      Spacious 1-Bedroom Apartment with Balcony

      Rent-stabilized 1-bedroom with balcony, storage, and rooftop access.
      17 Kingsland Ave, Brooklyn, NY 11211
      View Details
    • $3,600 /Mo

      Williamsburg Apartment with Unique Layout

      First-floor apartment near Graham Ave L train with desirable features.
      41 Maspeth Ave, Brooklyn, NY 11211
      View Details
    • $4,800 /Mo

      Skillman Avenue Apartment with Manhattan Views

      7-story building near Graham L train with furnished roof deck.
      234 Skillman Ave, Brooklyn, NY 11211
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    256 Withers St
    Brooklyn, NY 11211
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.