Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    255 Beacon St, Unit 1D Somerville, MA 02143-3628

    • Commercial real estate
    • 941 SF
    OFF-MARKET
    Value Estimations
    $245,000
    Show details
    Cap Rate Potential
    6.4%
    Commercial real estate
    Location Intelligence
    Property ID
    US38-1435190
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • SIWEN MA / Architectural Designer

    Property Details for 255 Beacon St

    Year built
    1986
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Property size
    941 SF
    Property type
    Commercial real estate
    APN
    SOME M:39 B:C L:23 U:1D
    APU
    SOMEM39BCL23U1D

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $245,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Somerville
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.111
    Latitude
    42.3824
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $4,998
    $0.00
    $274,600
    $274,600
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $290,000
      4,900 SF

      4 Joy St

      SHOW ROOM, WAREHOUSE • 4,900 SF
      4 Joy St, Somerville, MA 02143-2111
      View Details
    • Value Estimation
      $350,000
      17,250 SF

      337 Somerville Ave, Unit 4

      COMMERCIAL CONDOMINUIM • 17,250 SF
      337 Somerville Ave, Somerville, MA 02143-2914
      View Details
    • Value Estimation
      $1,680,000
      1,066 SF

      260 Beacon St, Unit 1

      COMMERCIAL CONDOMINUIM • 1,066 SF
      260 Beacon St, Somerville, MA 02143-3787
      View Details
    • Value Estimation
      $285,000
      2,100 SF

      60 Medford St

      SHOW ROOM, WAREHOUSE • 2,100 SF
      60 Medford St, Somerville, MA 02143-4232
      View Details
    • Value Estimation
      $275,000
      2,695 SF

      66 Un Sqg1

      COMMERCIAL CONDOMINUIM • 2,695 SF
      66 Un Sqg1, Somerville, MA 02143-3040
      View Details
    • Value Estimation
      $290,000
      3,080 SF

      381 Washington St

      SHOW ROOM, WAREHOUSE • 3,080 SF
      381 Washington St, Somerville, MA 02143-3844
      View Details

    Similar Nearby for Sale

    • $850,000
      0.02 Acres

      Historic Somerville Diner for Sale

      Iconic diner, prime location, motivated seller.
      113 Washington St, Somerville, MA 02143
      View Details
    • $400,000

      Somerville Commercial Condo - Turnkey Ready

      Prime Somerville location, low fees, multiple uses.
      595 Somerville Ave, Somerville, MA 02143
      View Details
    • $850,000
      0.02 Acres

      Historic Somerville Diner - Prime Location

      Iconic diner, AS IS, high foot traffic.
      113 Washington St, Somerville, MA 02143
      View Details
    • $1,250,000

      New Retail Space in Somerville

      Newly constructed retail space in a luxury boutique building.
      121 Washington St, Somerville, MA 02143
      View Details
    • Contact for pricing
      19 SF

      Flex/Industrial Space Available

      Flex/industrial space available for lease.
      230 Somerville Ave, Somerville, MA 02143
      View Details
    • $1,479,900

      Porter Square Victorian with Potential

      Victorian duplex near Porter Square, suitable for owner occupants.
      35 Ibbetson St, Somerville, MA 02143
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,489 SF

      Somerville Retail Space For Rent

      Retail space available in dynamic mixed-use development near Assembly Row.
      290 Revolution Dr, Somerville, MA 02143
      View Details
    • Contact for pricing
      2,167 SF

      Retail Space in Union Square

      Retail space available in a revitalized Union Square area.
      10 Prospect St, Somerville, MA 02143
      View Details
    • Contact for pricing
      43,486 SF

      Somerville Warehouse Space Available

      Industrial warehouse space available for lease in Somerville, Massachusetts.
      22 Kent St, Somerville, MA 02143
      View Details
    • Contact for pricing
      336,000 SF

      Boynton Gateway Retail Space

      Prime Somerville Cafe Opportunity, 1021 sq ft.
      495 Columbia St, Somerville, MA 02143
      View Details
    • Contact for pricing
      6,752 SF

      Somerville Office and Retail Space

      Office and retail spaces with on-site amenities and parking.
      14 Tyler St, Somerville, MA 02143
      View Details
    • Contact for pricing
      1,690 SF

      Somerville Warehouse/Flex Space For Lease

      First floor warehouse/flex space with MBTA access and at-grade door.
      588-590 Somerville Ave, Somerville, MA 02143
      View Details

    Property Visit Statistics

    • Visits by month
      1.4k
    • Visitors by month
      1.2k
    • Avg Time on site
      53 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    255 Beacon St, Unit 1D
    Somerville, MA 02143-3628
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.