Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    254 Pearl St Burlington, VT 05401

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    254 Pearl St Burlington, VT 05401

    View on Map
    • Commercial real estate
    • 6,056 SF
    • 0.31 lot acres
    Off-Market
    Property ID
    US89-0097732
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 254 Pearl St

    Year built
    1899
    Lot size
    0.31 lot acres
    Property size
    6,056 SF
    Property type
    Commercial real estate

    Description

    This exceptional investment opportunity presents a mixed-use portfolio in Burlington, Vermont, encompassing two buildings situated on separate 0.31-acre lots, totaling 6,056 square feet. The portfolio includes a mixed-use building featuring a well-established ground-floor dental office and two 2-bedroom apartments above. A walk-up attic with high vaulted ceilings offers significant potential for expansion or conversion. Conveniently located adjacent to Pearl Street Beverage, ample parking is available. The second building is a single-family home, boasting 1,780 square feet, two bedrooms, two updated bathrooms, an attached garage, and a pleasant yard with additional parking. The property is zoned RM and offers a compelling 4.79% cap rate with a net operating income (NOI) of $66,975. The asking price is $1,398,000, representing $231 per square foot and $349,500 per unit. Built in 1899 and 1920, this property presents a rare blend of historic charm and modern functionality, ideal for investors seeking a strong return in a vibrant downtown location. The property's four units and established tenancy provide immediate cash flow, while the potential for further development and renovation adds significant long-term value. This is a unique opportunity to acquire a substantial portfolio in a highly desirable Vermont location. The address is 254 & 256-258 Pearl Street, Burlington, VT 05401.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Burlington
    County
    Chittenden
    State
    Vermont
    Longitude
    -73.2084703
    Latitude
    44.4810589

    Comparable in this City

    • $1,124,000
      Pending

      Mixed-Use Property in Burlington, VT

      Commercial and residential investment property in Burlington's Old North End.
      197-203 North Winooski Ave, Burlington, VT 05401
      View Details
    • Contact for pricing
      5,200 SF

      Historic Adams School Office Condo

      Unique office condo in historic Adams School building.
      444 S Union St, Burlington, VT 05401
      View Details
    • Contact for pricing
      280 SF

      South-Facing Office Suite For Rent

      Office suite with natural light, on-site parking, and amenities.
      11 Kilburn St, Burlington, VT 05401
      View Details
    • Contact for pricing
      2,731 SF

      Class A Office Suite

      Well-maintained office space near Church Street and the waterfront.
      84 Pine St, Burlington, VT 05401
      View Details
    • $1,100,000
      0.30 Acres

      Unique Burlington Commercial/Residential Opportunity

      One-of-a-kind property with flexibility as residence or office space.
      308 College St, Burlington, VT 05401
      View Details
    • Contact for pricing
      10,800 SF

      Burlington Office Space For Rent

      Office space in a regional shopping center available for rent.
      514 Farrell St, Burlington, VT 05401
      View Details

    Similar Nearby for Sale

    • $1,124,000
      Pending

      Mixed-Use Property in Burlington, VT

      Commercial and residential investment property in Burlington's Old North End.
      197-203 North Winooski Ave, Burlington, VT 05401
      View Details
    • Contact for pricing
      5,200 SF

      Historic Adams School Office Condo

      Unique office condo in historic Adams School building.
      444 S Union St, Burlington, VT 05401
      View Details
    • Contact for pricing
      280 SF

      South-Facing Office Suite For Rent

      Office suite with natural light, on-site parking, and amenities.
      11 Kilburn St, Burlington, VT 05401
      View Details
    • Contact for pricing
      2,731 SF

      Class A Office Suite

      Well-maintained office space near Church Street and the waterfront.
      84 Pine St, Burlington, VT 05401
      View Details
    • Contact for pricing
      1,143 SF

      Class A Office Space Available

      Iconic Burlington building with Class A office spaces for rent.
      346 Shelburne Rd, Burlington, VT 05401
      View Details
    • Contact for pricing
      1,500 SF

      Downtown Burlington Class A Office

      Class A office space with lake and mountain views.
      76 Saint Paul St, Burlington, VT 05401
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,412 SF

      Burlington Retail Space For Rent

      Three retail spaces available in a mixed-use facility.
      150 Bank St, Burlington, VT 05401
      View Details
    • Contact for pricing
      1,600 SF

      Historic Office Suite For Rent

      Two-office suite with waiting room near Burlington's waterfront.
      35 King St, Burlington, VT 05401
      View Details
    • Contact for pricing
      1,600 SF

      Downtown Office Suite For Lease

      Downtown office suite with lake views available for lease.
      110 Main St, Burlington, VT 05401
      View Details
    • Contact for pricing
      6,667 SF

      Unique Waterfront Office Space

      Industrial-style office space in Burlington's waterfront area.
      212 Battery St, Burlington, VT 05401
      View Details
    • Contact for pricing
      702 SF

      Renovated Office Space with Amenities

      East-facing office suite with ample light and modern amenities.
      128 Lakeside Ave, Burlington, VT 05401
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    254 Pearl St
    Burlington, VT 05401
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!