Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2525 Lyndon B Johnson Fwy Irving, TX 75063-3827
    Back to Search
    Property profile & analytics

    2525 Lyndon B Johnson Fwy, Irving, TX 75063-3827

    View on Map
    • Turn key restaurants
    • 7,327 SF
    • 1.65 lot acres
    Off-Market
    Property ID
    US82-6913354
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $555,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Benbrook YMCA / Restaurant
    • Texas Roadhouse / Restaurant

    Property Details for 2525 Lyndon B Johnson Fwy

    Year built
    2018
    Construction
    FRAME
    Lot size
    1.65 lot acres
    Zone code
    Z323
    Property type
    Turn key restaurants
    APN
    32203050010040000
    APU
    32203050010040000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Feb 1, 2019 — Ralph R Allen & Sons INC Mwc Dev Irving LLC Grant Deed —
    Dec 5, 2017 — Mwc Dev Irving LLC — Deed · related $573k · Horizon Bk Ssb
    Nov 21, 2017 — Mwc Development Irving LLC — Deed · related $453k · Horizon Bank Ssb
    Jun 17, 2016 — Mwc Development Irving LLC Horizons Land Company LLC Special Warranty Deed $1.1M · Horizon Bank Ssb
    Jun 24, 2009 — Horizons Land Co LLC — Grant Deed · related $2.5M · Tlp Investments LP
    Dec 10, 2005 — Horizons Land Co LLC — Deed Of Trust · related $2M · Donald J Tyson
    Sep 30, 2005 — Horizons Land Co LLC Home Depot USA INC Grant Deed · related —
    — — Horizons Land Co LLC — Deed Of Trust · related $1M · Tlp Investments LP
    — — Mwc Dev Irving LLC — Loan Modification · related $573k · Horizon Bk Ssb
    — — Horizons Land Co LLC — Deed Of Trust · related $800k · Tlp Investments LP

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $390,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $714,000
      Market price range: $413k - $1.04M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $725,000
      Current use
      AUTO REPAIR, GARAGE
      $735,000
      Change: +1% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Irving
    County
    Dallas
    State
    Texas
    Longitude
    -96.9813
    Latitude
    32.9217
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $67,263
    $719,610
    $2,354,790
    $3,074,400
    -
    $719,610
    $2,354,790
    $3,074,400

    Comparable in this City

    • Value Estimation by Request
      3,828 SF

      3501 Regent Blvd

      RESTAURANT
      3501 Regent Blvd, Irving, TX 75063-2226
      View Details
    • Value Estimation by Request
      5,101 SF

      8120 Esters Blvd

      RESTAURANT
      8120 Esters Blvd, Irving, TX 75063-2905
      View Details
    • Value Estimation
      $540,000
      10,062 SF

      1414 Market Pl

      RESTAURANT
      1414 Market Pl, Irving, TX 75063-7230
      View Details
    • Value Estimation
      $550,000
      7,468 SF

      1820 Market Pl Blvd

      RESTAURANT
      1820 Market Pl Blvd, Irving, TX 75063-3902
      View Details
    • Value Estimation by Request
      7,204 SF

      700 Lyndon B Johnson Fwy

      RESTAURANT
      700 Lyndon B Johnson Fwy, Irving, TX 75063-3713
      View Details
    • Value Estimation
      $520,000
      5,649 SF

      508 Lyndon B Johnson Fwy

      RESTAURANT
      508 Lyndon B Johnson Fwy, Irving, TX 75063
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      4,000 SF

      Retail Space with Nail Salon

      4,000 sqft retail space with existing salon infrastructure.
      1351 East Belt Line Rd, Irving, TX 75063
      View Details
    • Contact for pricing
      127,435 SF

      Irving Warehouse Property For Sale

      127,435 square foot warehouse property in Irving, Texas.
      2250 W John Carpenter Fwy, Irving, TX 75063
      View Details
    • Contact for pricing

      Irving Office Space Available

      Office property for sale in Irving, Texas.
      8333 Royal Ridge Pkwy, Irving, TX 75063
      View Details
    • Contact for pricing
      2,824 SF

      Valley Ranch Townhome in Gated Community

      Split-level townhome with community amenities in a gated community.
      538 Rockingham Dr, Irving, TX 75063
      View Details
    • Contact for pricing
      105,675 SF

      Irving Distribution Warehouse For Sale

      105,675 SF distribution warehouse with dock and grade-level doors.
      7810 Jetstar Dr, Irving, TX 75063
      View Details
    • Contact for pricing
      50,200 SF

      Freeport Parkway Light Industrial Asset

      Class B+ office in Irving, Texas, suitable for industrial use.
      8605 S Freeport Pkwy, Irving, TX 75063
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      8,202 SF

      Former Childcare Facility in Irving

      8,202 SF Valley Ranch building suitable for various uses.
      504 Ranch Trl, Irving, TX 75063
      View Details
    • Contact for pricing
      7,026 SF

      Freestanding Restaurant Opportunity in Irving

      Restaurant space for lease in a dynamic Las Colinas location.
      7701 N Macarthur Blvd, Irving, TX 75063
      View Details
    • Contact for pricing

      Valley Ranch Restaurant Space Available

      Move-in ready restaurant space in prime Valley Ranch location.
      9400 N Macarthur Blvd, Irving, TX 75063
      View Details
    • Contact for pricing
      3,250 SF

      Retail Space in Irving, Texas

      Retail space available in a shopping center anchored by major retailers.
      7727 N Macarthur Blvd, Irving, TX 75063
      View Details
    • Contact for pricing
      1,604 SF

      Retail Space in Irving, Texas

      Retail space available in shopping center anchored by major retailers.
      7707 N Macarthur Blvd, Irving, TX 75063
      View Details
    • Contact for pricing
      9,800 SF

      Retail Space Near Walmart

      Retail space with high visibility and convenient access.
      1414 Market Place Blvd, Irving, TX 75063
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2525 Lyndon B Johnson Fwy
    Irving, TX 75063-3827
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2525 Lyndon B Johnson Fwy, Irving, TX, 75063
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!