Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$1,010,000
Office buildings
25205 Yuma Rd Buckeye, AZ 85326-6445
Entity Owned
18-yr Hold
~
Est. High Equity
Property ID
US07-3465352
Property profile
Verified
Property type
Office buildings
Use group
OFFICE BUILDING
Year built
1998
Construction
STEEL FRAME
Total area
2,430 SF
Lot
1.64 ac (71,570 SF)
Zoning code
GC
APN
504-26-001L
UPID
US07-3465352
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Days Inn by Wyndham Buckeye Hotel & Motel
-
Insleys Temple
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$1.02M
Blend (final)
Blend
$1.01M
Owner & transaction history
Harkiran Bajwa LLC · 18 yrs held
Harkiran Bajwa LLC
since 2007
7 recorded transactions
Zoning & alternative use
GC · Buckeye, AZ
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Auto repair, garage
$1.1M
+85.7%
Retail stores
$815,000
+40.7%
Neighborhood: shopping center
$765,000
+32.1%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Buckeye submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Buckeye submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
AUTO REPAIR, GARAGE
$1,080,000
Change: +86% · Conversion: Difficult
RETAIL STORES
$815,000
Change: +41% · Conversion: Moderate
NEIGHBORHOOD: SHOPPING CENTER
$765,000
Change: +32% · Conversion: Difficult
MEDICAL BUILDING
$620,000
Change: +6% · Conversion: Easy
Blend value · Realmo final
$1.01M
Range $909k – $1.11M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$416 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$45,657
Tax year 2023
Assessed value
$487,951
Assessed 2024
Previous assessed
$443,751
+10.0% YoY
Effective rate
9.36%
On assessed value
Land market value
$319,500
Improvement market value
$2,637,778
Total market value
$2,957,278
Applied tax rate
330,200.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Office buildings
Use group
OFFICE BUILDING
Status
Off-Market
Year built
1998
Construction
STEEL FRAME
Heating
HEAT PUMP
Buildings
2
Stories
1
Units
2
Total area
2,430 SF
Lot
1.64 ac (71,570 SF)
Zoning code
GC
APN
504-26-001L
UPID
US07-3465352
Jurisdiction
MARICOPA
Zoning & alternative use
GC · Buckeye, AZ
Zoning GC · permitted uses
GC · Buckeye, AZ
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Buckeye. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
AUTO REPAIR, GARAGE
Est. value
$1.1M
RETAIL STORES
Est. value
$815,000
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$765,000
MEDICAL BUILDING
Est. value
$620,000
AUTO REPAIR, GARAGE
RETAIL STORES
NEIGHBORHOOD: SHOPPING CENTER
MEDICAL BUILDING
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1998
Construction
STEEL FRAME
Heating
HEAT PUMP
Stories
1
Buildings
2
Units
2
Lot
1.64 ac
Current owner
From public records · entity-resolved
Harkiran Bajwa LLC
Entity
Mailing address
25205 W YUMA RD, BUCKEYE, AZ 85326-6445
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2007
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
13 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Nov 12, 2024
—
A H Deep LLC
—
Deed
related
$6,315,000 · Poppy Bank
Apr 27, 2022
—
Harkiran Rajwa LLC
—
Deed
related
$2,000,000 · United States Small Business Admin
Jan 15, 2021
—
Harkiran Bajwa LLC
—
Deed
related
$3,500,000 · Summit State Bank
Sep 27, 2019
—
Harkiran Bajwa LLC
—
Deed
related
$3,150,000 · Poppy Bk
Jul 28, 2017
—
Harkiran Bajwa LLC
—
Deed
related
$2,760,000 · First Community Bank
Oct 19, 2007
$1,050,000
Harkiran Bajwa LLC
Amarjeet K Nagra LLC
Grant Deed
$950,000 · Amarjeet K Nagra LLC
Aug 15, 2007
$6,100,000
Harkiran Bajwa LLC
Amarjeet K Nagra LLC
Grant Deed
$3,050,000 · Telesis Community Cu
Oct 21, 2005
$1,029,064
Amarjeet K Nagra LLC
Mp 9365 Mckemy LLC
Grant Deed
$679,900 · Silver State Bank
Mar 17, 2004
$3,000,000
Amarjeet K Nagra LLC
Lucky Clover Development LLC
Grant Deed
$1,515,000 · General Electric Capital Corp
Dec 8, 2000
$2,237,500
Lucky Clover Development LLC
Patel,shashikant V & Sunita S
Grant Deed
$1,135,000 · Cit Lending Services Corp
—
—
Harkiran Bajwa LLC
—
Deed Of Trust
related
$3,150,000 · Poppy Bk
—
—
Harkiran Bajwa LLC
—
Deed Of Trust
related
$494,588 · Multibank 2009-1 Cre Venture L
—
—
Amarjeet K Nagra LLC
—
Deed Of Trust
related
$250,000 · North Ranch LLC
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 25205 Yuma Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
