Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    25195 State Rd 54 Lutz, FL 33559-6255

    • Grocery and convenience stores
    • 3,500 SF
    • 1.25 lot acres
    OFF-MARKET
    Value Estimations
    $415,000
    Show details
    Cap Rate Potential
    9.9%
    Grocery and convenience stores
    Location Intelligence
    Property ID
    US18-4553308
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Shell / Convenience Store / Atm
    • Taco Bus / Restaurant / Mexican Restaurant
    • Bad Ass Coffee of Hawaii / Hawaiian Restaurant / Coffee Shop

    Property Details for 25195 State Rd 54

    Year built
    2010
    Lot size
    1.25 lot acres
    Property size
    3,500 SF
    Zone code
    MPUD
    Property type
    Grocery and convenience stores
    APN
    27-26-19-0010-00000-0023
    APU
    2726190010000000023

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $395,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $650,000
      6.5%
      $600,000
      7%
      $555,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $477,000
      Market price range: $310k - $478k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lutz
    County
    Pasco
    State
    Florida
    Longitude
    -82.3987
    Latitude
    28.1905
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $30,988
    $1,106,951
    $693,083
    $1,800,034
    -
    $1,106,951
    $693,083
    $1,800,034

    Comparable in this City

    • Value Estimation
      $220,000
      2,700 SF

      15202 Livingston Ave

      CONVENIENCE STORE • 2,700 SF
      15202 Livingston Ave, Lutz, FL 33559-3746
      View Details
    • Value Estimation
      $445,000
      2,400 SF

      1943 Foggy Rdg Pkwy

      CONVENIENCE STORE • 2,400 SF
      1943 Foggy Rdg Pkwy, Lutz, FL 33559-6772
      View Details
    • Value Estimation
      $880,000
      22,360 SF

      2215 Sun Vis Dr

      GROCERY, SUPERMARKET • 22,360 SF
      2215 Sun Vis Dr, Lutz, FL 33559-6861
      View Details
    • Value Estimation
      $285,000
      1,904 SF

      26556 Wesley Chapel Blvd

      CONVENIENCE STORE • 1,904 SF
      26556 Wesley Chapel Blvd, Lutz, FL 33559-7210
      View Details
    • Value Estimation
      $260,000
      2,956 SF

      18440 Livingston Ave

      CONVENIENCE STORE • 2,956 SF
      18440 Livingston Ave, Lutz, FL 33559-5857
      View Details
    • Value Estimation by Request
      2,992 SF

      24905 State Rd 54

      CONVENIENCE STORE • 2,992 SF
      24905 State Rd 54, Lutz, FL 33559-6257
      View Details

    Similar Nearby for Sale

    • $130,000

      Turnkey Shipping Business Opportunity

      Established shipping and packing business in Lutz, Florida for sale.
      E County Line Rd, Lutz, FL 33559
      View Details
    • $4,833,888
      7,153 SF

      New Retail Center For Sale

      New construction retail center with long-term tenant leases.
      24791-24799 State Road 54, Lutz, FL 33559
      View Details
    • $6,500,000
      36.33 Acres

      Lutz Commercial Land - 36 Acres

      Prime C-3 zoned land, ideal for development.
      0 Sr 54, Lutz, FL 33559
      View Details
    • $6,500,000
      36 SF

      Prime Commercial Land Opportunity

      36.33+/- acres of commercial land in a flourishing area.
      Sr 54, Lutz, FL 33559
      View Details
    • Contact for pricing
      7 SF

      Prime Commercial Land Available

      Commercial land for sale in a high-traffic retail area.
      54 & Wesley Chapel Blvd, Lutz, FL 33559
      View Details
    • $950,000

      Lutz Land Opportunity

      Land available in Lutz, Florida.
      3633 Panther Path Rd, Lutz, FL 33559
      View Details

    Similar Nearby for Lease

    • $35 SF/Yr
      14,140 SF

      Lexington Oaks Medical Office Space

      Prime Wesley Chapel medical office suites.
      26871 Wesley Chapel Blvd, Lutz, FL 33559
      View Details
    • Contact for pricing

      Retail Space on State Road

      Neighborhood shopping center with high traffic and retail opportunities.
      23532 Florida 54, Land O' Lakes, FL 33559
      View Details
    • Contact for pricing
      29,695 SF

      Eagle Plaza Retail Center

      High-traffic Lutz retail space available
      24400 State Road 54, Lutz, FL 33559
      View Details
    • Contact for pricing

      Land Opportunities in Lutz, FL

      Land available in high-growth Wesley Chapel corridor.
      2908 Grand Cypress Dr, Lutz, FL 33559
      View Details

    Property Visit Statistics

    • Visits by month
      11.9k
    • Visitors by month
      10.4k
    • Avg Time on site
      6 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25195 State Rd 54
    Lutz, FL 33559-6255
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.