Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2505 Beacon Ave Sa Seattle, WA 98144-5125

    • Retail space
    • 6,402 SF
    • 0.16 lot acres
    OFF-MARKET
    Last Sale
    Jun 28, 2023
    $2,200,000
    Value Estimations
    $2,160,000
    Show details
    Cap Rate Potential
    4%
    Retail space
    Location Intelligence
    Property ID
    US90-0656522
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 2505 Beacon Ave Sa

    Year built
    1928
    Construction
    WOOD
    Lot size
    0.16 lot acres
    Property size
    6,402 SF
    Zone code
    NC2P-75 (M1)
    Property type
    Retail space
    APN
    138980-0146
    APU
    1389800146

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,390,000
      ML approach
      $2,495,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,590,000
      6.5%
      $1,470,000
      7%
      $1,365,000

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $2,565,000
      Current use
      RESTAURANT
      $3,360,000
      Change: +31% Conversion: Easy
      AUTO REPAIR, GARAGE
      $2,635,000
      Change: +3% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $2,270,000
      Change: -12% Conversion: Difficult
      OFFICE BUILDING
      $2,260,000
      Change: -12% Conversion: Easy
      MEDICAL BUILDING
      $2,200,000
      Change: -14% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.314
    Latitude
    47.5808
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $10,267
    $1,102,500
    $0.00
    $1,102,500
    -
    $1,102,500
    $0.00
    $1,102,500

    Comparable in this City

    • Value Estimation by Request
      1,044 SF

      241 23Rd Ave

      Individual retail properties • 1,044 SF
      241 23Rd Ave, Seattle, WA 98144
      View Details
    • Value Estimation
      $505,000
      13,905 SF

      323 24th S Ave

      RETAIL STORES (PERSONAL SERVICES) • 13,905 SF
      323 24th S Ave, Seattle, WA 98144
      View Details
    • Value Estimation
      $490,000
      0.26 Acres

      Jackson St

      RETAIL STORES (PERSONAL SERVICES) • 0.26 Acres
      Jackson St, Seattle, WA 98144
      View Details
    • Value Estimation
      $555,000
      13,726 SF

      3400 Rainier S Ave

      RETAIL STORES (PERSONAL SERVICES) • 13,726 SF
      3400 Rainier S Ave, Seattle, WA 98144-6920
      View Details
    • Value Estimation
      $620,000
      3,053 SF

      2326 Rainier S Ave

      RETAIL STORES (PERSONAL SERVICES) • 3,053 SF
      2326 Rainier S Ave, Seattle, WA 98144-5349
      View Details
    • Value Estimation
      $1,705,000
      1,134 SF

      3109 Rainier S Ave

      RETAIL STORES (PERSONAL SERVICES) • 1,134 SF
      3109 Rainier S Ave, Seattle, WA 98144-6014
      View Details

    Similar Nearby for Sale

    • $1,000,000
      3,700 SF

      Mixed-Use Building in Growing Neighborhood

      Five-unit building with retail and residential spaces in Seattle, WA.
      7749 24Th Ave NW, Seattle, WA 98144
      View Details
    • $3,495,000
      15,117 SF

      Mixed-Use Building Near Light Rail

      Mixed-use building with value-add potential near Mt. Baker.
      3208 Rainier Ave S, Seattle, WA 98144
      View Details
    • $5,695,000
      7,394 SF

      Historic Mixed-Use Building in Seattle

      Iconic Seattle building with retail, office, and parking.
      3601 S Mcclellan St, Seattle, WA 98144
      View Details
    • $800,000

      Auto Shop Near Light Rail

      Auto shop on corner lot near Mt Baker Light Rail.
      2705 S Winthrop St, Seattle, WA 98144
      View Details
    • $739,800
      1,560 SF

      Central District Home with RC Zoning

      Live-work potential in a convenient location with a high walk score.
      1617 S Weller St, Seattle, WA 98144
      View Details
    • $9,600,000
      11,039 SF

      Rainier Avenue Office Building For Sale

      34,929 SF owner-user investment opportunity in Seattle, WA.
      1900 Rainier Ave S, Seattle, WA 98144
      View Details

    Similar Nearby for Lease

    • $22 SF/Yr
      700 SF

      Seattle Retail Space with Storage

      700 SF retail space with 1400 SF basement storage.
      3217 Beacon Ave S, Seattle, WA 98144
      View Details
    • $36 SF/Yr
      234,505 SF

      Mason & Main Retail Spaces

      Seattle retail spaces, prime location.
      209 12Th Ave, Seattle, WA 98144
      View Details
    • $38 SF/Yr
      2,417 SF

      Retail Space at Arlo Apartments

      Retail space available at the base of Arlo Apartments.
      4720 Rainier Ave S, Seattle, WA 98144
      View Details
    • $26 SF/Yr
      2,554 SF

      Retail Space with Type 1 Venting

      Retail space suitable for creative uses, cafe, or restaurant.
      622 Rainier Ave S, Seattle, WA 98144
      View Details
    • Contact for pricing
      6,004 SF

      Retail Space Available For Rent

      Retail space available for lease in Seattle, Washington.
      5600-5680 24Th Ave NW, Seattle, WA 98144
      View Details
    • $21 SF/Yr
      2,200 SF

      Retail Space in Seattle Available

      Retail space available for lease in Seattle, Washington.
      2607 S Mcclellan St, Seattle, WA 98144
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2505 Beacon Ave Sa
    Seattle, WA 98144-5125
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.