Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    25 Willow St, Unit 1 Jackson, WY 83001-9150

    • Office buildings
    • 11,878 SF
    • 0.11 lot acres
    OFF-MARKET
    Value Estimations
    $545,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US95-0318427
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Jackson Hole Wildlife Foundation / Charitable Organization / Social Service Agency
    • Fleck, Paula A / Law Firm
    • Zions Bank Jackson / Bank / Loan Service
    • Crystal Creek Capital Real Estate Advisors, Llc / Corporate Office / Financial Advisor
    • Combs Susan / Law Firm

    Property Details for 25 Willow St

    Year built
    2000
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.11 lot acres
    Property size
    11,878 SF
    Property type
    Office buildings
    APN
    41163426200600
    APU
    41163426200600

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $475,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $612,000
      Market price range: $353k - $1.86M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Jackson
    County
    Teton
    State
    Wyoming
    Longitude
    -110.759
    Latitude
    43.4794
    CBSA code
    27220
    CBSA name
    JACKSON, WY-ID MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $22,981
    $21,587
    $387,125
    $408,712
    -
    $227,227
    $4,075,005
    $4,302,232

    Comparable in this City

    • Value Estimation by Request
      1,896 SF

      175 Deloney Ave

      OFFICE BUILDING • 1,896 SF
      175 Deloney Ave, Jackson, WY 83001-8713
      View Details
    • Value Estimation
      $515,000
      3,287 SF

      240 Deloney Ave

      OFFICE BUILDING • 3,287 SF
      240 Deloney Ave, Jackson, WY 83001-8714
      View Details
    • Value Estimation by Request
      2,423 SF

      25 Johnny Counts Rd

      OFFICE BUILDING • 2,423 SF
      25 Johnny Counts Rd, Jackson, WY 83001-8891
      View Details
    • Value Estimation by Request
      3,216 SF

      1116 Maple Way

      OFFICE BUILDING • 3,216 SF
      1116 Maple Way, Jackson, WY 83001-8567
      View Details
    • Value Estimation by Request
      3,602 SF

      420 Pearl Ave

      OFFICE BUILDING • 3,602 SF
      420 Pearl Ave, Jackson, WY 83001-8409
      View Details
    • Value Estimation by Request
      2,695 SF

      155 Pearl Ave

      OFFICE BUILDING • 2,695 SF
      155 Pearl Ave, Jackson, WY 83001-8599
      View Details

    Similar Nearby for Sale

    • $8,490,000
      10,185 SF

      Jackson, WY Office Building

      Office building with drive-thru lanes on main entrance to downtown.
      975 W Broadway Ave, Jackson, WY 83001
      View Details
    • $9,750,000
      8,620 SF

      Prime Commercial Property Near Square

      Exceptional commercial property with vast potential near the heart of town.
      175 S King St, Jackson, WY 83001
      View Details
    • $6,800,000
      7,350 SF

      Mixed-Use Property in Jackson Hole

      Mixed-use property with residential and commercial spaces in Jackson, WY.
      320 E Broadway Ave, Jackson, WY 83001
      View Details
    • $2,375,000
      5,120 SF

      Prime Jackson Office Space - 5120 SF

      Downtown Jackson commercial office building, ideal for owner-occupancy or investment.
      480 Cache St, Jackson, WY 83001
      View Details
    • $7,350,000
      4,189 SF

      Luxury Mountain Townhome with Rooftop Deck

      Sophisticated mountain townhome with private rooftop deck and luxury finishes.
      165 N Glenwood St, Jackson, WY 83001
      View Details
    • $995,000
      3.94 Acres

      Land Bordering National Forest

      3.94 acres with direct National Forest access near Jackson, WY.
      1255 E Deer Creek Dr, Jackson, WY 83001
      View Details

    Similar Nearby for Lease

    • $6,500 /Mo
      18,000 SF

      Jackson, WY Commercial Space

      Open concept office/retail space with private bathroom and dedicated parking.
      4125 Us Highway 89, Jackson, WY 83001
      View Details
    • $45 SF/Yr
      2,500 SF

      Cache Building: Executive Office Space

      Prime Jackson, WY Office Suite - 2,500 sq ft
      480 Cache St, Jackson, WY 83001
      View Details
    • $60 SF/Yr
      4,326 SF

      Office Space Overlooking Town Square

      Functional and beautiful office space in iconic Jackson location.
      98 Center St, Jackson, WY 83001
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25 Willow St, Unit 1
    Jackson, WY 83001-9150
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.