Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    25 Stafford Ln Delta, CO 81416-3442

    • Commercial real estate
    • 14,998 SF
    • 0.82 lot acres
    OFF-MARKET
    Value Estimations
    $1,010,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-2057037
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Papa Murphy's | Take 'N' Bake Pizza / Pizza Restaurant / Family Restaurant
    • H&R Block / Tax Preparation Service / Tax Consultant
    • Hair Designers & Nails / Hair Salon
    • Green Meadows / Cannabis Store / Vaporizer Store
    • Yes Dental Delta / Dentist / Denture Care Center

    Property Details for 25 Stafford Ln

    Year built
    2005
    Lot size
    0.82 lot acres
    Property size
    14,998 SF
    Property type
    Commercial real estate
    APN
    345518105002
    APU
    345518105002

    Description

    Invest in the thriving Delta Retail Center, a 14,860 square foot Walmart shadow center boasting a prime location. This multi-tenant property benefits from its strategic placement directly north of Delta County Memorial Hospital, the largest employer in Delta, ensuring a consistent flow of potential customers. The center shares an entrance with a high-performing Walmart, attracting 1.8 million annual visitors from Delta and surrounding areas. This high visibility and foot traffic make it an ideal location for a variety of businesses. Currently, 4,503 square feet of retail space is available for lease. The building features signage on both the front and back, maximizing your brand's exposure. The center's strong tenant mix is further enhanced by its proximity to other national retailers including Safeway, Anytime Fitness, Kroger, and Tractor Supply Co., creating a robust and attractive retail environment. This opportunity presents a unique chance to establish your business in a high-demand, well-established retail center with exceptional visibility and access to a large customer base. Don't miss this chance to capitalize on this exceptional location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $974,000
      Market price range: $751k - $1.62M
      AI Estimate
      $1,048,000
      Market price range: $614k - $1.82M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,125,000
      Current use
      OFFICE BUILDING
      $1,670,000
      Change: +48% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Delta
    County
    Delta
    State
    Colorado
    Longitude
    -108.051
    Latitude
    38.7485

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $10,097
    $30,893
    $127,710
    $158,603
    -
    $110,729
    $457,741
    $568,470

    Comparable in this City

    • Value Estimation by Request
      0.59 Acres

      Crawford Ave

      Land • 0.59 Acres
      0 Crawford Ave, Delta, CO 81416
      View Details
    • Value Estimation by Request
      2,000 SF

      401 Main St

      COMMERCIAL (GENERAL) • 2,000 SF
      401 Main St, Delta, CO 81416-1816
      View Details
    • Value Estimation by Request
      597 SF

      449 Main St

      COMMERCIAL (GENERAL) • 597 SF
      449 Main St, Delta, CO 81416-1816
      View Details
    • Value Estimation by Request
      1,968 SF

      128 Palmer St Ste A

      COMMERCIAL (GENERAL) • 1,968 SF
      128 Palmer St Ste A, Delta, CO 81416-1784
      View Details
    • Value Estimation by Request
      3,582 SF

      102 Main St Ste, Unit 100

      COMMERCIAL (GENERAL) • 3,582 SF
      102 Main St Ste, Delta, CO 81416-1873
      View Details
    • Value Estimation by Request
      2,700 SF

      743 1325th Rd

      COMMERCIAL (GENERAL) • 2,700 SF
      743 1325th Rd, Delta, CO 81416-9137
      View Details

    Similar Nearby for Sale

    • $144,900
      0.59 Acres

      Delta Commercial Lot - B-2 Zoning

      Prime Delta location, 0.59 acres, B-2 zoning.
      0 Crawford Ave, Delta, CO 81416
      View Details
    • $209,888
      1.93 Acres

      Delta Commercial Land - $209,888

      1.93 Acres, B-2 Zoning, High Visibility
      167 Gunnison River Dr, Delta, CO 81416
      View Details
    • $550,000
      3,659 SF

      1205 Main St, Delta, CO 81416

      Commercial real estate • 3,659 SF
      1205 Main St, Delta, CO 81416
      View Details
    • $1,949,888
      20,456 SF

      Delta Industrial Property: Prime Location

      Large industrial space, high visibility, great rental potential.
      650 Main St, Delta, CO 81416
      View Details
    • $589,000
      50.00 Acres

      Secluded Irrigated Land with Shed

      50 acres with irrigation, metal shed, and greenhouses near Delta.
      23223 D50 Rd, Delta, CO 81416
      View Details
    • $540,000

      Partially Improved Commercial Land Parcel

      Partially improved commercial land with B-3 zoning and development plans.
      65 Circle Dr, Delta, CO 81416
      View Details

    Similar Nearby for Lease

    • $24 SF/Yr
      38,090 SF

      Delta Coworking Space For Lease

      Modern Delta, CO coworking spaces available.
      300 Stafford Ln, Delta, CO 81416
      View Details
    • $420 /Mo

      Office Suite Ready For Occupancy

      ADA accessible office suite with shared amenities in Delta, CO.
      300 Stafford Ln, Delta, CO 81416
      View Details
    • $3,650 /Mo
      37,123 SF

      Retail Space in Valley View Plaza

      Retail units available for rent in Delta, Colorado.
      1410 Valley View Dr, Delta, CO 81416
      View Details
    • $2,030 /Mo
      37,123 SF

      Retail Space in Delta, CO

      2,215 sqft retail space available for lease.
      1410 Valley View Dr, Delta, CO 81416
      View Details
    • $9 SF/Yr
      37,123 SF

      Valley View Plaza: Prime Office Space

      Modern Office Suites, Hwy 92 Access
      1410 Valley View Dr, Delta, CO 81416
      View Details
    • $1,900 /Mo
      2,250 SF

      Warehouse Space with High Ceilings

      Warehouse space featuring 16' ceilings and concrete floors.
      805 Columbia St, Delta, CO 81416
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25 Stafford Ln
    Delta, CO 81416-3442
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.