Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    25 Phillips Industrial Park Dr Cambridge, MD 21613-2869

    • Auto shops
    • 10,440 SF
    • 0.96 lot acres
    OFF-MARKET
    Value Estimations
    $610,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-1519933
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Will Brown's Truck Repair, Inc. / Auto Repair Shop

    Property Details for 25 Phillips Industrial Park Dr

    Year built
    1950
    Construction
    BRICK
    Lot size
    0.96 lot acres
    Property size
    10,440 SF
    Zone code
    I-2
    Property type
    Auto shops
    APN
    07-181051
    APU
    7181051

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $611,000
      Market price range: $611k - $1.07M

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $785,000
      Current use
      WAREHOUSE, STORAGE
      $875,000
      Change: +11% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cambridge
    County
    Dorchester
    State
    Maryland
    Longitude
    -76.0703
    Latitude
    38.5594
    CBSA code
    15700
    CBSA name
    CAMBRIDGE, MD MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,570
    $0.00
    $0.00
    $193,167
    -
    $57,600
    $142,700
    $200,300

    Comparable in this City

    • Value Estimation by Request
      1,950 SF

      717 Hughlett St

      AUTO REPAIR, GARAGE • 1,950 SF
      717 Hughlett St, Cambridge, MD 21613-2320
      View Details
    • Value Estimation by Request
      1,596 SF

      401 Aurora St

      AUTO REPAIR, GARAGE • 1,596 SF
      401 Aurora St, Cambridge, MD 21613-2448
      View Details
    • Value Estimation by Request
      1,296 SF

      713 Leonards Ln

      AUTO REPAIR, GARAGE • 1,296 SF
      713 Leonards Ln, Cambridge, MD 21613-1470
      View Details
    • Value Estimation by Request
      2,940 SF

      701 Moreland Ave

      AUTO REPAIR, GARAGE • 2,940 SF
      701 Moreland Ave, Cambridge, MD 21613-2364
      View Details
    • Value Estimation by Request
      1,800 SF

      3065 Beverly Ln

      AUTO REPAIR, GARAGE • 1,800 SF
      3065 Beverly Ln, Cambridge, MD 21613-3433
      View Details
    • Value Estimation by Request
      4,080 SF

      2057 Church Crk Rd

      AUTO REPAIR, GARAGE • 4,080 SF
      2057 Church Crk Rd, Cambridge, MD 21613-3639
      View Details

    Similar Nearby for Sale

    • $990,000
      5,100 SF

      Cambridge Automotive Property For Sale

      5,100 SF auto building leased to Bay Tire.
      401 Sunburst Hwy, Cambridge, MD 21613
      View Details
    • $1,300,000

      Established Auto Repair Business For Sale

      Operating auto repair business with real estate on high-traffic US Route 50.
      2913 Ocean Gtwy, Cambridge, MD 21613
      View Details
    • $949,000

      Cambridge Office Complex For Sale

      Four-story office complex in Cambridge's central business district.
      601 Locust St, Cambridge, MD 21613
      View Details
    • Contact for pricing
      2,600 SF

      Pad Site with Drive-Thru

      Entitled pad site for a 2,600 SF drive-thru building.
      200-208 Sunburst Hwy, Cambridge, MD 21613
      View Details
    • $499,999
      0.14 Acres

      Renovated Restaurant and Entertainment Venue

      Meticulously renovated commercial building with restaurant, bar, and entertainment.
      520 Race St, Cambridge, MD 21613
      View Details
    • $689,000

      Cambridge Retail/Warehouse Opportunity

      Versatile 4,630 SF building in Cambridge's Downtown/Waterfront District.
      518 Race St, Cambridge, MD 21613
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      11,050 SF

      Cambridge Retail Space - Prime Location

      11,050 SF Single-Tenant Retail Space
      798 Sunburst Hwy, Cambridge, MD 21613
      View Details
    • $6 SF/Yr
      62,946 SF

      Shoal Creek Center: Cambridge Retail

      Prime Cambridge, MD retail space available.
      630 Sunburst Hwy, Cambridge, MD 21613
      View Details
    • $875 /Mo

      Retail/Office Space on Route 50

      Open retail or office space with high visibility location.
      2919 Ocean Gtwy, Cambridge, MD 21613
      View Details
    • Contact for pricing
      2,600 SF

      Prime Cambridge Retail Pad

      2,600 SF, Drive-Thru Ready
      200 Sunburst Hwy, Cambridge, MD 21613
      View Details
    • $14 SF/Yr
      213,880 SF

      Prime End-Cap Retail Opportunity

      Grocery-anchored shopping center end-cap space for lease in Cambridge, MD.
      630 Sunburst Hwy, Cambridge, MD 21613
      View Details
    • $900 /Mo

      Route 50 Commercial Space

      Commercial space with high visibility, flexible layout, and convenient location.
      2833 Ocean Gtwy, Cambridge, MD 21613
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25 Phillips Industrial Park Dr
    Cambridge, MD 21613-2869
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.