Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    25 Naples Rd Revere, MA 02151

    • Retail space
    • 1,394 SF
    • 0.11 lot acres
    OFF-MARKET
    Last Sale
    Apr 11, 2022
    Value Estimations
    $315,000
    Show details
    Cap Rate Potential
    8.8%
    Retail space
    Location Intelligence
    Property ID
    US38-1514167
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 25 Naples Rd

    Year built
    1997
    Construction
    FRAME
    Lot size
    0.11 lot acres
    Property size
    1,394 SF
    Zone code
    HB
    Property type
    Retail space
    APN
    REVE M:18 B:324K L:3
    APU
    REVEM18B324KL3

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $310,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $415,000
      6.5%
      $385,000
      7%
      $355,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Revere
    County
    Suffolk
    State
    Massachusetts
    Longitude
    -71.0029
    Latitude
    42.4209
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $13,752
    $443,600
    $316,200
    $759,800
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $665,000
      14,614 SF

      430 Broadway

      RETAIL STORES (PERSONAL SERVICES) • 14,614 SF
      430 Broadway, Revere, MA 02151-3058
      View Details
    • Value Estimation
      $280,000
      4,855 SF

      614 Winthrop Ave

      RETAIL STORES (PERSONAL SERVICES) • 4,855 SF
      614 Winthrop Ave, Revere, MA 02151
      View Details
    • Value Estimation
      $295,000
      2,608 SF

      364 Broadway

      RETAIL STORES (PERSONAL SERVICES) • 2,608 SF
      364 Broadway, Revere, MA 02151-5016
      View Details
    • Value Estimation
      $330,000
      4,337 SF

      103 Shirley Ave

      RETAIL STORES (PERSONAL SERVICES) • 4,337 SF
      103 Shirley Ave, Revere, MA 02151-3210
      View Details
    • Value Estimation
      $260,000
      3,148 SF

      309 Revere St

      RETAIL STORES (PERSONAL SERVICES) • 3,148 SF
      309 Revere St, Revere, MA 02151
      View Details
    • Value Estimation
      $400,000
      8,260 SF

      120 Vfw Pkwy

      RETAIL STORES (PERSONAL SERVICES) • 8,260 SF
      120 Vfw Pkwy, Revere, MA 02151-2571
      View Details

    Similar Nearby for Sale

    • $275,000

      Commercial Condo in Mixed-Use Building

      Basement-level commercial condominium with assigned parking in Revere, MA.
      133 Salem St, Revere, MA 02151
      View Details
    • $689,900

      Revere Commercial Space and Opportunity

      Commercial space in Revere, close to the beach and Boston.
      619 Broadway, Revere, MA 02151
      View Details
    • $699,900

      Two-Family Home with Ocean Views

      Two-family home near Boston with ocean views and roof deck.
      74 Garfield Ave, Revere, MA 02151
      View Details
    • $749,900

      Revere Two-Family Home For Sale

      Two-family home in Revere near beach, transit, and Boston.
      109 Arnold St, Revere, MA 02151
      View Details
    • $949,000
      2,172 SF

      Revere Multifamily Home with Views

      Well-maintained multifamily near Revere Beach, ideal for investors.
      14 Bay Rd, Revere, MA 02151
      View Details
    • Contact for pricing
      6,457 SF

      Revere Warehouse Space Available

      6,457 SF warehouse space for sale in Revere.
      585 N Shore Rd, Revere, MA 02151
      View Details

    Similar Nearby for Lease

    • $26 SF/Yr

      Connected Coastal Commercial Space

      Accessible commercial space near public transport and major developments.
      300 Ocean Ave, Revere, MA 02151
      View Details
    • Contact for pricing
      1,414 SF

      Retail Space in Revere Plaza

      Retail spaces available in high-visibility Revere shopping center.
      3 Everett St, Revere, MA 02151
      View Details
    • Contact for pricing
      1,603 SF

      Retail Space Near Suffolk Downs

      Retail space available near Suffolk Downs redevelopment project.
      31 Furlong Dr, Revere, MA 02151
      View Details
    • Contact for pricing
      3,776 SF

      Retail Space Near Suffolk Downs

      3,776 SF retail space near future Suffolk Downs redevelopment.
      36-40 Furlong Dr, Revere, MA 02151
      View Details
    • $4,000 /Mo

      Street-Level Office/Retail Space Available

      Open office/retail space in Revere's Business District, available 2025.
      8 Pleasant St, Revere, MA 02151
      View Details
    • Contact for pricing
      9,306 SF

      Retail Space in Revere

      9,306 SF retail space available for rent.
      9 Everett St, Revere, MA 02151
      View Details

    Property Visit Statistics

    • Visits by month
      2.5k
    • Visitors by month
      2.4k
    • Avg Time on site
      28 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25 Naples Rd
    Revere, MA 02151
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.