Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    25 2nd NE St Aitkin, MN 56431-1419
    Back to Search
    Property profile & analytics

    25 2nd NE St Aitkin, MN 56431-1419

    View on Map
    • Retail space
    • 8,790 SF
    Off-Market
    Property ID
    US46-2537663
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $625,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • CVS / Pharmacy
    • CVS Photo / (Bike/Boat/Book/etc) Store
    • LibertyX Bitcoin ATM / Atm
    • CDReload - Online Bitcoin ATM / Atm / Crypto Atm
    • CDReload Instant Bitcoin / Crypto Atm

    Property Details for 25 2nd NE St

    Property size
    8,790 SF
    Property type
    Retail space
    APN
    56-1-003300
    APU
    561003300

    Description

    This exceptional investment opportunity presents a single-tenant, freestanding CVS Pharmacy located at 25 2nd St NE, Aitkin, MN 56431. The property boasts 8,789 square feet of net rentable space, built in 2007, and sits on a single story building. Currently operating at 100% occupancy, the property offers a substantial net operating income (NOI) of $127,000, translating to a compelling 6.15% cap rate. The asking price is $2,065,041. The lease with CVS, an investment-grade tenant (S&P: BBB), has a remaining term of 10 years, providing significant long-term stability. The lease structure includes favorable option terms: six 5-year options with a 10% rent increase in the first option and 5% increases thereafter. CVS has occupied this location since 2013, demonstrating a strong commitment to the site. This location benefits from its proximity to Riverwood Healthcare Center and is situated within a dense retail corridor alongside other national brands such as McDonald's, Subway, Dairy Queen, and Family Dollar. The property enjoys a significant competitive advantage as the only national brand drugstore chain within a 29-mile radius. This is a rare opportunity to acquire a high-performing, investment-grade retail property with substantial long-term growth potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $800,000
      Current use
      WAREHOUSE, STORAGE
      $730,000
      Change: -9% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Aitkin
    County
    Aitkin
    State
    Minnesota
    Longitude
    -93.7055
    Latitude
    46.5329

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $16,396
    $22,800
    $477,200
    $500,000
    -
    $22,800
    $477,200
    $500,000

    Comparable in this City

    • Value Estimation by Request
      10,566 SF

      22129 321St Ave

      Individual retail properties • 10,566 SF
      22129 321St Ave, Aitkin, MN 56431
      View Details
    • Value Estimation by Request
      2,450 SF

      315 1st NW Ave

      RETAIL STORES (PERSONAL SERVICES) • 2,450 SF
      315 1st NW Ave, Aitkin, MN 56431-1311
      View Details
    • Value Estimation
      $1,165,000
      32,400 SF

      190 Southgate Dr

      RETAIL STORES (PERSONAL SERVICES) • 32,400 SF
      190 Southgate Dr, Aitkin, MN 56431-7407
      View Details
    • Value Estimation by Request
      1,850 SF

      202 Minnesota N Ave

      RETAIL STORES (PERSONAL SERVICES) • 1,850 SF
      202 Minnesota N Ave, Aitkin, MN 56431-1412
      View Details
    • Value Estimation by Request
      1,000 SF

      226 Minnesota N Ave

      RETAIL STORES (PERSONAL SERVICES) • 1,000 SF
      226 Minnesota N Ave, Aitkin, MN 56431-1412
      View Details
    • Value Estimation by Request
      3,000 SF

      214 Minnesota N Ave

      RETAIL STORES (PERSONAL SERVICES) • 3,000 SF
      214 Minnesota N Ave, Aitkin, MN 56431-1412
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      7,500 SF

      Aitkin Lanes Bowling Alley

      Aitkin Lanes: a local staple for fun and food.
      104 4Th St NE, Aitkin, MN 56431
      View Details
    • Contact for pricing
      21,002 SF

      Commercial Building in Aitkin, Minnesota

      21,002 SF commercial building on 1.45 acres for sale.
      10 4Th St SE, Aitkin, MN 56431
      View Details
    • $1,450,000
      4,100 SF

      Lakefront RV Resort & Investment

      Profitable RV resort with lakefront residence and restaurant.
      42206 438Th Ln, Aitkin, MN 56431
      View Details
    • Contact for pricing
      4,400 SF

      Established Tavern Eatery on 3 Acres

      Well-established tavern and eatery on over 3 acres of land.
      26838 Us Highway 169, Aitkin, MN 56431
      View Details
    • $207,000
      18.83 Acres

      Wooded Land with Lake Access

      Nearly 20-acre wooded parcel with deeded lake access.
      36599 Dove St, Aitkin, MN 56431
      View Details
    • $39,900
      0.10 Acres

      Land with Park Model

      Land with park model and amenities near Mille Lacs Lake.
      12 Canterbury Town, Aitkin, MN 56431
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25 2nd NE St
    Aitkin, MN 56431-1419
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    25 2nd NE St, Aitkin, MN, 56431
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!