Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2428 Bahama Dr Dallas, TX 75211-2121

    • Assisted living facilities
    • 31,165 SF
    • 2.95 lot acres
    OFF-MARKET
    Value Estimations
    $585,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-0790336
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Renaissance at Kessler Park / Nursing Home
    • David Shannon / Physician
    • Stephanie Ryer / Physician
    • Dr. Jyotsna Prasad / Pediatrician / Physician
    • Uzma Uzma / Physician

    Property Details for 2428 Bahama Dr

    Year built
    1976
    Construction
    FRAME
    Lot size
    2.95 lot acres
    Property size
    31,165 SF
    Zone code
    Z163
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    528794000000
    APU
    528794000000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $785,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $379,000
      Market price range: $380k - $980k

    • Alternative Use

      Use
      Estimation
      HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
      $705,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dallas
    County
    Dallas
    State
    Texas
    Longitude
    -96.8601
    Latitude
    32.7543
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $32,586
    $642,290
    $777,710
    $1,420,000
    -
    $642,290
    $777,710
    $1,420,000

    Comparable in this City

    • Value Estimation by Request
      100 SF

      2423 Ft Worth Ave

      HOMES (RETIRED, NURSING) • 100 SF
      2423 Ft Worth Ave, Dallas, TX 75211-1869
      View Details
    • Value Estimation
      $550,000
      31,925 SF

      2918 Duncanville Rd

      HOMES (RETIRED, NURSING) • 31,925 SF
      2918 Duncanville Rd, Dallas, TX 75211-7407
      View Details
    • Value Estimation by Request
      100 SF

      1353 Westmoreland Rd

      MEDICAL BUILDING • 100 SF
      1353 Westmoreland Rd, Dallas, TX 75211-1655
      View Details
    • Value Estimation by Request
      3,990 SF

      2409 Alco Ave

      MEDICAL BUILDING • 3,990 SF
      2409 Alco Ave, Dallas, TX 75211-2614
      View Details
    • Value Estimation by Request
      3,270 SF

      2433 Davis St

      MEDICAL BUILDING • 3,270 SF
      2433 Davis St, Dallas, TX 75211-2620
      View Details
    • Value Estimation by Request
      10,328 SF

      2100 Colorado Blvd

      MEDICAL BUILDING • 10,328 SF
      2100 Colorado Blvd, Dallas, TX 75211-1900
      View Details

    Similar Nearby for Sale

    • $426,000
      2.98 Acres

      Cockrell Hill Land Opportunity

      2.98-acre parcel in Cockrell Hill near Downtown Dallas.
      1 Ott Cir, Dallas, TX 75211
      View Details
    • $80,000
      0.19 Acres

      Land For Sale in Dallas

      Unimproved land available in Dallas, Texas.
      6171 Sportsmans Pkwy, Dallas, TX 75211
      View Details
    • $5,495,000

      Dallas County Land Overlooking Lake

      19 acres of land near Mountain Creek Lake.
      1888 Mountain Creek Pkwy, Dallas, TX 75211
      View Details
    • $135,000
      0.16 Acres

      Residential Lot Near Downtown Dallas

      Residential lot in North Oak Cliff, minutes from Downtown Dallas.
      6 N Ravinia Dr, Dallas, TX 75211
      View Details
    • $414,900
      3.67 Acres

      Dallas Commercial Land Opportunity

      3.67 acres of commercial land in Dallas, Texas.
      1300 Cavalcade Dr, Dallas, TX 75211
      View Details
    • Contact for pricing
      0.45 Acres

      Unimproved Land in Dallas, TX

      Unimproved land available for sale in Dallas, Texas.
      6155 Sportsmans Pkwy, Dallas, TX 75211
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Prime Infill Location Near Downtown

      Land available for lease near Downtown Dallas.
      3007 Fort Worth Ave, Dallas, TX 75211
      View Details
    • Contact for pricing
      2,450 SF

      Retail Space in South Dallas

      Retail space anchored by a high-performing grocer in Dallas.
      4444 W Jefferson Blvd, Dallas, TX 75211
      View Details
    • Contact for pricing
      320,775 SF

      Distribution Warehouse with Cross Dock

      320,775 SF distribution warehouse with immediate I-30 access.
      3700 Pinnacle Point Dr, Dallas, TX 75211
      View Details
    • Contact for pricing
      3,000 SF

      Retail Center in Kessler Park

      Retail center at high-profile intersection in Oak Cliff.
      2222 Fort Worth Ave, Dallas, TX 75211
      View Details
    • Contact for pricing

      Prime Infill Location Near Downtown

      Land for rent near Downtown Dallas with redevelopment potential.
      3011 Fort Worth Ave, Dallas, TX 75211
      View Details
    • Contact for pricing
      462,000 SF

      Spacious Warehouse in Dallas, TX

      462,000 SF warehouse with 36' clear height available for lease.
      9250 Jefferson Blvd, Dallas, TX 75211
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2428 Bahama Dr
    Dallas, TX 75211-2121
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!