Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    2425 Maryal Dr Sacramento, CA 95864-0718

    • Strip malls
    • 0.20 lot acres
    OFF-MARKET
    Last Sale
    Dec 09, 2022
    $80,000
    Value Estimations
    $85,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-0182766
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Strip malls

    Property Details for 2425 Maryal Dr

    Lot size
    0.20 lot acres
    Zone code
    RD-5
    Property type
    Strip malls
    Property subtype
    Neighborhood centers
    APN
    281-0051-002-0000
    APU
    28100510020000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $85,000
      ML approach
      $110,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Sacramento
    County
    Sacramento
    State
    California
    Longitude
    -121.368
    Latitude
    38.6094
    CBSA code
    40900
    CBSA name
    SACRAMENTO--ARDEN-ARCADE--ROSEVILLE, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $1,021
    $81,600
    $0.00
    $81,600
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $700,000
      17,192 SF

      610 Watt Ave

      SHOPPING CENTER, STRIP CENTER • 17,192 SF
      610 Watt Ave, Sacramento, CA 95864-5054
      View Details
    • Value Estimation
      $325,000
      0.01 Acres

      Avalon Dr

      SHOPPING CENTER, STRIP CENTER • 0.01 Acres
      Avalon Dr, Sacramento, CA 95864
      View Details
    • Value Estimation
      $1,320,000
      0.18 Acres

      2440 Avalon Dr

      SHOPPING CENTER, STRIP CENTER • 0.18 Acres
      2440 Avalon Dr, Sacramento, CA 95864
      View Details
    • Value Estimation
      $885,000
      10,000 SF

      4391 Arden Way

      SHOPPING CENTER, STRIP CENTER • 10,000 SF
      4391 Arden Way, Sacramento, CA 95864-3102
      View Details
    • Value Estimation
      $1,420,000
      30,065 SF

      566 La Sierra Dr

      SHOPPING CENTER, STRIP CENTER • 30,065 SF
      566 La Sierra Dr, Sacramento, CA 95864
      View Details
    • Value Estimation
      $385,000
      2,400 SF

      2610 Fair Oaks Blvd

      SHOPPING CENTER, STRIP CENTER • 2,400 SF
      2610 Fair Oaks Blvd, Sacramento, CA 95864-4933
      View Details

    Similar Nearby for Sale

    • $2,800,000
      10,220 SF

      Sacramento Retail Property For Sale

      Retail property in Sacramento, CA, available for sale.
      3033 Hurley Way, Sacramento, CA 95864
      View Details
    • Contact for pricing
      4,095 SF

      Watt Avenue Retail Opportunity

      Retail property with high visibility, strong traffic, and ample parking.
      2650 Watt Ave, Sacramento, CA 95864
      View Details
    • $200,000
      3,200 SF

      Own The Ferrari Of Hot Pot Shabu-Shabu or Shabu

      Own The Ferrari Of Hot Pot Shabu-Shabu or Shabu
      2610 Fair Oaks Blvd, Sacramento, CA 95864
      View Details
    • $225,000
      0.07 Acres

      Thriving Sacramento Hot Pot Business

      Established Hot Pot Restaurant, High-Growth Area
      2610 Fair Oaks Blvd, Sacramento, CA 95864
      View Details
    • $1,495,000
      5,426 SF

      Sacramento Office Building For Sale

      5,426 SF office building on 5.92-acre lot.
      3445 American River Dr, Sacramento, CA 95864
      View Details
    • $1,250,000
      5,267 SF

      Serene Office Park Building

      Office building in Campus Commons with owner-user potential.
      3435 American River Dr, Sacramento, CA 95864
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      7,508 SF

      Arden Way Retail Plaza

      Sacramento retail space, two units available
      4345 Arden Way, Sacramento, CA 95864
      View Details
    • $1.00 SF/Yr
      557 SF

      Remodeled Regional Mall Space Available

      Newly remodeled mall space for lease in Sacramento County.
      2300-2428 Watt Ave, Sacramento, CA 95864
      View Details
    • Contact for pricing
      1,350 SF

      Retail Space in Elverta Crossing

      Retail opportunity in a high-traffic shopping center.
      8005-8019 Watt Ave, Antelope, CA 95864
      View Details
    • Contact for pricing
      972 SF

      Retail Space on Fair Oaks

      Retail and restaurant spaces available with high traffic visibility.
      610-630 Watt Ave, Sacramento, CA 95864
      View Details
    • $1.75 SF/Yr
      5,100 SF

      Retail Space on Watt Avenue

      Retail space available for lease on Watt Avenue.
      2648 Watt Ave, Sacramento, CA 95864
      View Details
    • Contact for pricing
      3,116 SF

      Watt Avenue Retail Opportunity

      Drive-thru pad site available at a busy intersection.
      8101 Watt Ave, Antelope, CA 95864
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2425 Maryal Dr
    Sacramento, CA 95864-0718
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.