Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2420 Heaton Dr Atlanta, GA 30344-5506

    • Garden apartment buildings
    • 4,592 SF
    • 9.54 lot acres
    OFF-MARKET
    Last Sale
    Nov 13, 2023
    $13,875,000
    Value Estimations
    $11,695,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-0953007
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Phoenix Place / Apartment Complex
    • Aero 24Twenty / Apartment Complex / Apartment Building
    • BITE CITY / Martial Arts Club

    Property Details for 2420 Heaton Dr

    Year built
    1971
    Construction
    WOOD
    Lot size
    9.54 lot acres
    Property size
    4,592 SF
    Zone code
    R1
    Property type
    Garden apartment buildings
    APN
    14 019400100401
    APU
    14019400100401

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $11,670,000
      ML approach
      $8,415,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $10,628,000
      Market price range: $825k - $10.6M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Atlanta
    County
    Fulton
    State
    Georgia
    Longitude
    -84.4685
    Latitude
    33.6652
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $69,251
    $740,000
    $1,713,440
    $2,453,440
    -
    $1,850,000
    $4,283,600
    $6,133,600

    Comparable in this City

    • Value Estimation
      $3,065,000
      17,024 SF

      3200 Desert Dr

      GARDEN APT, COURT APT (5+ UNITS) • 17,024 SF
      3200 Desert Dr, East Point, GA 30344-8022
      View Details
    • Value Estimation
      $1,750,000
      9,570 SF

      3214 Mckenzie Rd

      GARDEN APT, COURT APT (5+ UNITS) • 9,570 SF
      3214 Mckenzie Rd, East Point, GA 30344-5411
      View Details
    • Value Estimation
      $1,600,000
      12,152 SF

      1753 Forrest Ave

      GARDEN APT, COURT APT (5+ UNITS) • 12,152 SF
      1753 Forrest Ave, East Point, GA 30344-3056
      View Details
    • Value Estimation
      $640,000
      5,424 SF

      1712 Forrest Ave

      GARDEN APT, COURT APT (5+ UNITS) • 5,424 SF
      1712 Forrest Ave, East Point, GA 30344-3037
      View Details
    • Value Estimation
      $1,590,000
      11,700 SF

      2330 Delowe Dr

      GARDEN APT, COURT APT (5+ UNITS) • 11,700 SF
      2330 Delowe Dr, East Point, GA 30344-2155
      View Details
    • Value Estimation
      $895,000
      7,560 SF

      2883 Harris St

      GARDEN APT, COURT APT (5+ UNITS) • 7,560 SF
      2883 Harris St, East Point, GA 30344-3350
      View Details

    Similar Nearby for Sale

    • $405,000
      0.36 Acres

      Multifamily Property in East Point

      Income-producing property with three living spaces near MARTA and amenities.
      2470 Judson Ave, East Point, GA 30344
      View Details
    • $375,000
      0.30 Acres

      East Point Duplex Investment Opportunity

      Well-maintained duplex in East Point, ideal for investors or homeowners.
      1804 Idlewood Dr, Atlanta, GA 30344
      View Details
    • $355,000
      0.21 Acres

      Atlanta Duplex: Value-Add Opportunity

      Duplex in Atlanta, GA, with rental income history.
      1415 Vesta Ave, Atlanta, GA 30344
      View Details
    • New
      $335,000
      0.21 Acres

      East Point Brick Duplex

      Well-maintained duplex in Semmes Park, near East Point Path.
      2476 Maple St, Atlanta, GA 30344
      View Details
    • $398,500
      0.23 Acres

      Renovated Duplex in East Point/Hapeville

      Fully renovated duplex in a rapidly transforming Atlanta neighborhood.
      1437 Vesta Ave, Atlanta, GA 30344
      View Details
    • $289,000
      0.23 Acres

      Income-Producing Duplex Near Atlanta

      Duplex in growing area, ideal for investors seeking cash flow.
      2743 Harlan Dr, Atlanta, GA 30344
      View Details

    Similar Nearby for Lease

    • $2,500 /Mo
      8,050 SF

      East Point Commercial Lease Opportunity

      Versatile spaces available for lease in East Point, GA.
      1466 Central Ave, Atlanta, GA 30344
      View Details
    • $800 /Mo
      7,500 SF

      East Point Private Office Suite

      Private office suite in secure complex near downtown East Point.
      1445 Cleveland Ave, East Point, GA 30344
      View Details
    • $800 /Mo
      7,500 SF

      East Point Office Suite

      Private office suite in secure, gated East Point complex.
      1445 Cleveland Ave, East Point, GA 30344
      View Details
    • Contact for pricing
      52,162 SF

      Freestanding Industrial Building Near Airport

      52,162 SF industrial building with loading and storage.
      1631 Willingham Dr, Atlanta, GA 30344
      View Details
    • $900 /Mo

      Light Industrial Zoned Property

      Flat, fenced property with multiple structures and development potential.
      Grove Ave, Atlanta, GA 30344
      View Details
    • Contact for pricing
      24,060 SF

      East Point Industrial Warehouse Space

      Four warehouse units available, 2,800-8,343 sq ft.
      1577 Taylor Ave, East Point, GA 30344
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2420 Heaton Dr
    Atlanta, GA 30344-5506
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.