Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2420 E Beardsley Rd Phoenix, AZ 85050

    • Drive through restaurants
    • 2,919 SF
    • 0.84 lot acres
    For Lease
    View listing
    Last Sale
    Dec 21, 2020
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-0968654
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Jack in the Box / Restaurant / Take-out & Catering
    • Fast Fuels / Gas Station

    Property Details for 2420 E Beardsley Rd

    Year built
    2006
    Construction
    STEEL FRAME
    Lot size
    0.84 lot acres
    Property size
    2,919 SF
    Zone code
    C-C
    Property type
    Drive through restaurants
    APN
    213-11-156
    APU
    21311156

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,381,000
      Market price range: $758k - $2.42M
      AI Estimate
      $2,227,000
      Market price range: $641k - $2.32M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $1,560,000
      Current use
      COMMERCIAL (GENERAL)
      $2,035,000
      Change: +30% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.03
    Latitude
    33.67
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $23,289
    $0.00
    $0.00
    $251,690
    -
    $613,100
    $912,292
    $1,525,392

    Comparable in this City

    • Value Estimation
      $1,770,000
      2,460 SF

      2430 Beardsley Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,460 SF
      2430 Beardsley Rd, Phoenix, AZ 85050-1300
      View Details
    • Value Estimation
      $1,740,000
      4,233 SF

      2439 Un Hls Dr

      DRIVE-THRU RESTAURANT, FAST FOOD • 4,233 SF
      2439 Un Hls Dr, Phoenix, AZ 85050-3146
      View Details
    • Value Estimation
      $3,055,000
      6,420 SF

      18725 32nd St

      RESTAURANT • 6,420 SF
      18725 32nd St, Phoenix, AZ 85050-2603
      View Details
    • Value Estimation
      $2,320,000
      3,454 SF

      2440 Un Hls Dr

      BAR, TAVERN • 3,454 SF
      2440 Un Hls Dr, Phoenix, AZ 85050-3124
      View Details
    • Value Estimation by Request
      1.00 Acre

      43rd Ave & Un Hl Dr

      Land • 3,500 SF
      43rd Ave & Un Hl Dr, Phoenix, AZ 85050
      View Details
    • Value Estimation by Request
      529 SF

      2915 Marco Polo Rd

      RESIDENTIAL PARKING GARAGE • 529 SF
      2915 Marco Polo Rd, Phoenix, AZ 85050-3520
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      752 SF

      New Phoenix Retail NNN Lease

      New construction NNN lease in a high-traffic Phoenix location.
      20049 N 24Th Way, Phoenix, AZ 85050
      View Details
    • Contact for pricing
      1.00 Acre

      Prime Phoenix Retail Pad

      1-Acre Lot, 3,500 SF, Build-to-Suit
      43rd Ave & Un Hl Dr, Phoenix, AZ 85050
      View Details
    • Contact for pricing
      2,453 SF

      Phoenix Flex Space For Sale

      Flex space with offices, conference room, and easy highway access.
      20815 N 25Th Pl, Phoenix, AZ 85050
      View Details
    • $699,900
      1,899 SF

      Phoenix Assisted Living Home

      Licensed assisted living home in prime Phoenix location.
      3569 E Utopia Rd, Phoenix, AZ 85050
      View Details
    • $925,000
      0.06 Acres

      Prime Phoenix Office Space - Union Hills

      Spacious medical office, ideal for various practices.
      4727 Union Hills Dr, Phoenix, AZ 85050
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,748 SF

      Former Drive-Thru Restaurant Space

      Former drive-thru restaurant space available for lease.
      2420 E Beardsley Rd, Phoenix, AZ 85050
      View Details
    • Contact for pricing
      1,541 SF

      Retail Space Near Desert Ridge

      Retail space available across from Desert Ridge Marketplace.
      21050 N Tatum Blvd, Phoenix, AZ 85050
      View Details
    • $34 SF/Yr

      Class A Office Building ForRent

      Three-story Class A office building with freeway frontage.
      20860 N Tatum Blvd, Phoenix, AZ 85050
      View Details
    • Contact for pricing

      Desert Ridge Corporate

      Flexible workspace in Hamilton Avenue
      20860 Tatum Blvd, Phoenix, AZ 85050
      View Details
    • Contact for pricing
      3,000 SF

      Medical Offices For Lease

      Built-out medical offices with signage available for lease.
      26224 N Tatum Blvd, Phoenix, AZ 85050
      View Details
    • $31 SF/Yr
      35,000 SF

      Desert Ridge Executive Office Space

      Phoenix Office Suites, 9,338 SF Available
      0 Loop 101 & Tatum Blvd, Phoenix, AZ 85050
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2420 E Beardsley Rd
    Phoenix, AZ 85050
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!